First Horizon Corporation (FHN)

First Horizon Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Interest Income	2,622	2,511	2,540	2,392	1,994
Net Interest Income Growth	4.42%	-1.14%	6.19%	19.96%	19.98%
Non-Interest Income	797	679	927	815	1,076
Non-Interest Income Growth	17.38%	-26.75%	13.74%	-24.26%	-27.88%
Revenues Before Loan Losses	3,419	3,190	3,467	3,207	3,070
Provision for Credit Losses	65	150	260	95	-310
Revenue	3,354	3,040	3,207	3,112	3,380
Revenue Growth (YoY)	10.33%	-5.21%	3.05%	-7.93%	27.50%
Compensation Expenses	1,159	1,137	1,100	1,101	1,210
Selling, General & Admin	551	508	490	576	589
Other Non-Interest Expenses	737	735	810	649	677
Total Non-Interest Expense	2,074	2,035	2,079	1,953	2,096
Pretax Income	1,280	1,005	1,128	1,159	1,284
Provision for Income Taxes	282	211	212	247	274
Net Income	956	738	865	868	962
Minority Interest in Earnings	16	19	19	12	11
Net Income Attributable to Preferred Dividends	26	37	32	32	37
Net Income to Common	956	738	865	868	962
Net Income Growth	29.54%	-14.68%	-0.35%	-9.77%	17.03%
Shares Outstanding (Basic)	505	540	548	535	546
Shares Outstanding (Diluted)	511	544	562	566	551
Shares Change (YoY)	-6.10%	-3.11%	-0.76%	2.68%	27.10%
EPS (Basic)	1.89	1.37	1.58	1.62	1.76
EPS (Diluted)	1.87	1.36	1.54	1.53	1.74
EPS Growth	37.50%	-11.69%	0.65%	-12.07%	-7.94%
Free Cash Flow	595	1,224	1,262	2,263	672
Free Cash Flow Growth	-51.39%	-3.01%	-44.23%	236.76%	489.47%
Free Cash Flow Per Share	1.16	2.25	2.25	4.00	1.22
Dividends Per Share	0.600	0.600	0.600	0.600	0.600
Profit Margin	59.03%	51.61%	56.53%	58.23%	59.44%
FCF Margin	17.74%	40.26%	39.35%	72.72%	19.88%
EBITDA	64	101	102	85	45
EBITDA Margin	1.91%	3.32%	3.18%	2.73%	1.33%
Effective Tax Rate	22.03%	21.00%	18.79%	21.31%	21.34%

Updated Jan 15, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q