First Horizon Corporation (FHN)
NYSE: FHN · Real-Time Price · USD
25.14
+0.32 (1.29%)
Jun 12, 2026, 4:00 PM EDT - Market closed
First Horizon Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 2,658 | 2,622 | 2,511 | 2,540 | 2,392 | 1,994 |
Net Interest Income Growth | 5.60% | 4.42% | -1.14% | 6.19% | 19.96% | 19.98% |
Non-Interest Income | 918 | 797 | 679 | 927 | 815 | 1,076 |
Non-Interest Income Growth | 21.43% | 17.38% | -26.75% | 13.74% | -24.26% | -27.88% |
Revenues Before Loan Losses | 888 | 3,419 | 3,190 | 3,467 | 3,207 | 3,070 |
Provision for Credit Losses | 40 | 65 | 150 | 260 | 95 | -310 |
| 848 | 3,354 | 3,040 | 3,207 | 3,112 | 3,380 | |
Revenue Growth (YoY) | 43.97% | 10.33% | -5.21% | 3.05% | -7.93% | 27.50% |
Compensation Expenses | 1,170 | 1,159 | 1,137 | 1,100 | 1,101 | 1,210 |
Selling, General & Admin | 779 | 551 | 508 | 490 | 576 | 589 |
Other Non-Interest Expenses | 814 | 737 | 735 | 810 | 649 | 677 |
Total Non-Interest Expense | 2,091 | 2,074 | 2,035 | 2,079 | 1,953 | 2,096 |
Pretax Income | 1,338 | 1,280 | 1,005 | 1,128 | 1,159 | 1,284 |
Provision for Income Taxes | 295 | 282 | 211 | 212 | 247 | 274 |
Net Income | 1,043 | 998 | 794 | 916 | 912 | 1,010 |
Minority Interest in Earnings | 16 | 16 | 19 | 19 | 12 | 11 |
Net Income Attributable to Preferred Dividends | 26 | 26 | 37 | 32 | 32 | 37 |
Net Income to Common | 1,001 | 956 | 738 | 865 | 868 | 962 |
Net Income Growth | 30.51% | 29.54% | -14.68% | -0.35% | -9.77% | 17.03% |
Shares Outstanding (Basic) | 496 | 505 | 540 | 548 | 535 | 546 |
Shares Outstanding (Diluted) | 502 | 511 | 544 | 562 | 566 | 551 |
Shares Change (YoY) | -6.33% | -6.10% | -3.11% | -0.76% | 2.68% | 27.10% |
EPS (Basic) | 2.02 | 1.89 | 1.37 | 1.58 | 1.62 | 1.76 |
EPS (Diluted) | 2.00 | 1.87 | 1.36 | 1.54 | 1.53 | 1.74 |
EPS Growth | 38.89% | 37.50% | -11.69% | 0.65% | -12.07% | -7.94% |
Free Cash Flow | 525 | 595 | 1,224 | 1,262 | 2,263 | 672 |
Free Cash Flow Growth | -11.77% | -51.39% | -3.01% | -44.23% | 236.76% | 489.47% |
Free Cash Flow Per Share | 1.05 | 1.16 | 2.25 | 2.25 | 4.00 | 1.22 |
Dividends Per Share | 0.620 | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 |
Dividend Growth | 3.33% | - | - | - | - | - |
Profit Margin | 123.00% | 29.76% | 26.12% | 28.56% | 29.31% | 29.88% |
FCF Margin | 61.91% | 17.74% | 40.26% | 39.35% | 72.72% | 19.88% |
EBITDA | 64 | 64 | 101 | 102 | 85 | 45 |
EBITDA Margin | 7.55% | 1.91% | 3.32% | 3.18% | 2.73% | 1.33% |
Effective Tax Rate | 22.05% | 22.03% | 21.00% | 18.79% | 21.31% | 21.34% |