FT Intermediate, Inc. (FIGR)

FT Intermediate Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2024	Dec 31, 2023
Revenue	375.45	340.89	209.55
Revenue Growth (YoY)	-	62.68%	-
Gross Profit	375.45	340.89	209.55
Selling, General & Admin	-	159.91	97.72
Research & Development	-	62.66	49.15
Other Operating Expenses	0	109.09	112.11
Operating Expenses	-	331.65	258.99
Operating Income	61.13	9.24	-49.44
Interest Expense / Income	52.57	56.42	49.2
Other Expense / Income	-60.37	-69.27	-46.3
Pretax Income	68.17	19.39	-47.83
Income Tax	6.23	2.18	0.1
Net Income	62.7	19.92	-52.44
Net Income Common	61.94	17.21	-47.94
Free Cash Flow	-40.39	-152.64	-46.13
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	16.28%	2.71%	-23.59%
Profit Margin	16.50%	5.05%	-22.88%
Free Cash Flow Margin	-10.76%	-44.78%	-22.01%
Effective Tax Rate	9.14%	11.23%	-
EBITDA	137.98	96.66	16.57
EBITDA Margin	36.75%	28.35%	7.91%
Depreciation & Amortization	16.48	18.15	19.71
EBIT	121.5	78.51	-3.14
EBIT Margin	32.36%	23.03%	-1.50%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).