FIGS, Inc. (FIGS)

FIGS, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	631.1	555.56	545.65	505.84	419.59
Revenue Growth (YoY)	13.60%	1.82%	7.87%	20.55%	59.47%
Cost of Revenue	211.26	179.94	168.68	151.38	118.37
Gross Profit	419.84	375.62	376.96	354.46	301.22
Selling, General & Admin	381.69	373.36	342.92	316.79	290.24
Total Operating Expenses	381.69	373.36	342.92	316.79	290.24
Operating Income	38.15	2.27	34.05	37.67	10.98
Interest Income	8.75	11.24	6.78	1.71	-0.24
Other Non-Operating Income (Expense)	0.31	0.83	-0.01	-0.65	-0.89
Total Non-Operating Income (Expense)	9.06	12.08	6.76	1.06	-1.12
Pretax Income	47.21	14.34	40.81	38.73	9.86
Provision for Income Taxes	12.96	11.62	18.17	17.54	19.42
Net Income	34.25	2.72	22.64	21.19	-9.56
Net Income to Common	34.25	2.72	22.64	21.19	-9.56
Net Income Growth	1159.19%	-87.98%	6.85%	-	-
Shares Outstanding (Basic)	163	169	168	165	159
Shares Outstanding (Diluted)	179	180	182	188	159
Shares Change (YoY)	-0.34%	-1.27%	-2.74%	17.82%	-2.54%
EPS (Basic)	0.21	0.02	0.13	0.13	-0.06
EPS (Diluted)	0.19	0.02	0.12	0.11	-0.06
EPS Growth	850.00%	-83.33%	9.09%	-	-
Free Cash Flow	53	64.14	84.57	-40.68	63.73
Free Cash Flow Growth	-17.37%	-24.15%	-	-	227.03%
Free Cash Flow Per Share	0.30	0.36	0.46	-0.22	0.40
Gross Margin	66.53%	67.61%	69.09%	70.07%	71.79%
Operating Margin	6.04%	0.41%	6.24%	7.45%	2.62%
Profit Margin	5.43%	0.49%	4.15%	4.19%	-2.28%
FCF Margin	8.40%	11.55%	15.50%	-8.04%	15.19%
EBITDA	47.18	8.96	36.99	39.59	12.41
EBITDA Margin	7.48%	1.61%	6.78%	7.83%	2.96%
EBIT	38.15	2.27	34.05	37.67	10.98
EBIT Margin	6.04%	0.41%	6.24%	7.45%	2.62%
Effective Tax Rate	27.45%	81.03%	44.53%	45.29%	196.93%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q