FIGS, Inc. (FIGS)

FIGS, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	555.56	545.65	505.84	419.59	263.11
Revenue Growth (YoY)	1.82%	7.87%	20.55%	59.47%	138.12%
Cost of Revenue	179.94	168.68	151.38	118.37	72.89
Gross Profit	375.62	376.96	354.46	301.22	190.22
Selling, General & Admin	373.36	342.92	316.79	290.24	132.28
Operating Expenses	373.36	342.92	316.79	290.24	132.28
Operating Income	2.27	34.05	37.67	10.98	57.94
Interest Expense	-	-	-	-0.24	-
Interest & Investment Income	11.24	6.78	1.71	-	0.14
Other Non Operating Income (Expenses)	0.83	-0.01	-0.65	-0.89	-
Pretax Income	14.34	40.81	38.73	9.86	58.08
Income Tax Expense	11.62	18.17	17.54	19.42	8.32
Net Income	2.72	22.64	21.19	-9.56	49.76
Net Income to Common	2.72	22.64	21.19	-9.56	49.76
Net Income Growth	-87.98%	6.85%	-	-	44326.79%
Shares Outstanding (Basic)	169	168	165	159	153
Shares Outstanding (Diluted)	180	182	188	159	163
Shares Change (YoY)	-1.27%	-2.74%	17.82%	-2.54%	6.32%
EPS (Basic)	0.02	0.13	0.13	-0.06	0.32
EPS (Diluted)	0.02	0.12	0.11	-0.06	0.30
EPS Growth	-86.60%	9.09%	-	-	41052.13%
Free Cash Flow	64.14	84.57	-40.68	63.73	19.49
Free Cash Flow Per Share	0.36	0.46	-0.22	0.40	0.12
Gross Margin	67.61%	69.09%	70.07%	71.79%	72.30%
Operating Margin	0.41%	6.24%	7.45%	2.62%	22.02%
Profit Margin	0.49%	4.15%	4.19%	-2.28%	18.91%
Free Cash Flow Margin	11.54%	15.50%	-8.04%	15.19%	7.41%
EBITDA	8.96	36.99	39.59	12.41	58.89
EBITDA Margin	1.61%	6.78%	7.83%	2.96%	22.38%
D&A For EBITDA	6.69	2.94	1.92	1.42	0.95
EBIT	2.27	34.05	37.67	10.98	57.94
EBIT Margin	0.41%	6.24%	7.45%	2.62%	22.02%
Effective Tax Rate	81.03%	44.53%	45.29%	196.93%	14.32%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q