FIGS, Inc. (FIGS)
NYSE: FIGS · Real-Time Price · USD
4.710
+0.040 (0.86%)
Nov 21, 2024, 4:00 PM EST - Market closed

FIGS, Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Net Income
10.8422.6421.19-9.5649.760.11
Depreciation & Amortization
5.662.941.921.420.950.52
Loss (Gain) From Sale of Assets
----00.12
Loss (Gain) From Sale of Investments
-5.12-1.68----
Stock-Based Compensation
44.1145.837.4681.148.710.18
Other Operating Activities
1.88-4.461.65-3.73-6.51-
Change in Accounts Receivable
-4.18-0.6-4.433.34-4.02-1.27
Change in Inventory
19.7958.94-91.91-36.33-35.44-0.76
Change in Accounts Payable
8.73-6.196.322.861.212.72
Change in Unearned Revenue
-0.2-0.274.481.392.820.01
Change in Income Taxes
-9.332.56-3.974.430.11-
Change in Other Net Operating Assets
-1.17-18.76-8.0421.494.164.91
Operating Cash Flow
71.01100.92-35.3366.4421.756.53
Operating Cash Flow Growth
-16.65%--205.49%233.00%-
Capital Expenditures
-20.27-16.35-5.35-2.71-2.26-4.76
Investment in Securities
-102.73-100.84-0.5---
Investing Cash Flow
-123.01-117.19-5.85-2.71-2.26-4.76
Issuance of Common Stock
0.420.923.5298.090.3914
Repurchase of Common Stock
-7.28-0.25--21.56--
Other Financing Activities
----0.96-0.1-
Financing Cash Flow
-6.860.673.5275.570.2914
Net Cash Flow
-58.85-15.6-37.66139.319.7815.77
Free Cash Flow
50.7484.57-40.6863.7319.491.77
Free Cash Flow Growth
-31.78%--227.03%1000.90%-
Free Cash Flow Margin
9.25%15.50%-8.04%15.19%7.41%1.60%
Free Cash Flow Per Share
0.280.46-0.220.400.120.01
Cash Income Tax Paid
21.121.111.91518.16-
Levered Free Cash Flow
61.2892.51-35.5980.6611.14-
Unlevered Free Cash Flow
61.2892.51-35.5980.811.14-
Change in Net Working Capital
-27.03-38.8493.175.9132.47-
Source: S&P Capital IQ. Standard template. Financial Sources.