FIHL Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020
Revenue	3,596	1,509	1,195	782.6
Revenue Growth (YoY)	138.25%	26.33%	52.67%	-
Cost of Revenue	698.8	830.2	696.8	324.5
Gross Profit	2,897	679.2	498	458.1
Selling, General & Admin	810.6	570.4	383.5	281.4
Operating Expenses	810.6	570.4	383.5	281.4
Operating Income	2,087	108.8	114.5	176.7
Interest Expense / Income	35.5	35.5	35.4	27.9
Other Expense / Income	4.1	2.9	10.4	25.4
Pretax Income	2,047	70.4	68.7	123.4
Income Tax	-85.3	17.8	0.4	-3.1
Net Income	2,133	52.6	68.3	126.5
Net Income Growth	3954.18%	-22.99%	-46.01%	-
Shares Outstanding (Basic)	114	194	195	167
Shares Outstanding (Diluted)	114	199	200	172
Shares Change	-42.64%	-0.53%	16.64%	-
EPS (Basic)	18.65	0.27	0.35	0.76
EPS (Diluted)	18.65	0.26	0.34	0.74
EPS Growth	7073.08%	-23.53%	-54.05%	-
Free Cash Flow	488.8	722.6	338.7	314.1
Free Cash Flow Per Share	4.28	3.72	1.73	1.88
Gross Margin	80.57%	45.00%	41.68%	58.54%
Operating Margin	58.03%	7.21%	9.58%	22.58%
Profit Margin	59.30%	3.48%	5.72%	16.16%
Free Cash Flow Margin	13.59%	47.87%	28.35%	40.14%
Effective Tax Rate	-4.17%	25.28%	0.58%	-2.51%
EBITDA	2,083	109.8	108.6	153.9
EBITDA Margin	57.92%	7.27%	9.09%	19.67%
Depreciation & Amortization	0.3	3.9	4.5	2.6
EBIT	2,083	105.9	104.1	151.3
EBIT Margin	57.91%	7.02%	8.71%	19.33%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).