| 3,057 | 2,289 | 2,474 | 3,164 | 2,964 | 2,637 |
Cash & Short-Term Investments | 3,057 | 2,289 | 2,474 | 3,164 | 2,964 | 2,637 |
| 32.17% | -7.48% | -21.81% | 6.75% | 12.40% | 37.13% |
| 4,718 | 4,287 | 3,282 | 3,723 | 3,890 | 4,241 |
| 5,549 | 5,071 | 6,205 | 7,388 | 6,580 | 3,895 |
| 1,828 | 1,194 | 1,031 | 1,758 | 903 | 590 |
| 15,152 | 12,841 | 12,992 | 16,033 | 14,337 | 11,363 |
Property, Plant & Equipment | 3,060 | 2,892 | 2,870 | 2,947 | 2,762 | 2,739 |
| - | 119 | 123 | 115 | 131 | 102.8 |
| 1,375 | 1,341 | 1,135 | 1,139 | 1,342 | 1,090 |
| 300 | 343 | 245 | 315 | 411 | 213 |
Long-Term Deferred Tax Assets | - | 577 | 644 | 164 | 177 | 165 |
| 933 | 268 | 248 | 694 | 165 | 163.2 |
|
| 6,482 | 5,147 | 4,468 | 5,724 | 6,254 | 5,247 |
| 590 | 560 | 488 | 506 | 470 | 473 |
Current Portion of Long-Term Debt | 675 | 1,209 | - | 150 | 949 | 268 |
Current Portion of Leases | - | 135 | 136 | 124 | 132 | 127.6 |
| 1,959 | 347 | 449 | 607 | 616 | 376.5 |
Other Current Liabilities | 1,150 | 2,452 | 2,998 | 3,756 | 2,290 | 1,342 |
Total Current Liabilities | 10,856 | 9,850 | 8,539 | 10,867 | 10,711 | 7,834 |
| 3,760 | 2,483 | 3,261 | 3,544 | 3,248 | 3,515 |
| 583 | 456 | 490 | 504 | 551 | 562 |
Long-Term Deferred Tax Liabilities | - | - | - | 71 | 86 | - |
Other Long-Term Liabilities | 500 | 590 | 642 | 715 | 522 | 489 |
|
| 5,121 | 4,142 | 5,074 | 6,493 | 6,052 | 6,232 |
| - | 1,284 | 446 | -560 | -1,353 | -2,289 |
| - | -200 | - | -388 | -388 | -388 |
Comprehensive Income & Other | - | -224 | -195 | -194 | -182 | -119 |
| 5,121 | 5,002 | 5,325 | 5,351 | 4,129 | 3,436 |
| - | - | - | 355 | 78 | - |
|
Total Liabilities & Equity | 20,820 | 18,381 | 18,257 | 21,407 | 19,325 | 15,836 |
| 5,018 | 4,283 | 3,887 | 4,322 | 4,880 | 4,473 |
| -1,961 | -1,994 | -1,413 | -1,158 | -1,916 | -1,836 |
| -5.14 | -5.01 | -3.20 | -2.51 | -3.97 | -3.63 |
Filing Date Shares Outstanding | 376 | 373.32 | 401.64 | 444.49 | 457.64 | 490.74 |
Total Common Shares Outstanding | 376 | 377.82 | 408.1 | 450.12 | 460.56 | 492.57 |
| 4,296 | 2,991 | 4,453 | 5,166 | 3,626 | 3,529 |
| 13.62 | 13.24 | 13.05 | 11.89 | 8.97 | 6.98 |
| 3,446 | 3,318 | 3,945 | 3,897 | 2,376 | 2,133 |
Tangible Book Value Per Share | 9.16 | 8.78 | 9.67 | 8.66 | 5.16 | 4.33 |
| - | 126 | 123 | 124 | 113 | 113 |
| - | 1,342 | 1,212 | 1,162 | 1,123 | 1,103 |
| - | 4,542 | 4,509 | 4,271 | 4,043 | 3,872 |
| - | 271 | 214 | 399 | 261 | 255 |
| - | 669 | 651 | 586 | 564 | 500 |