| 2,389 | 2,289 | 2,474 | 3,164 | 2,964 |
Cash & Short-Term Investments | 2,389 | 2,289 | 2,474 | 3,164 | 2,964 |
| 4.37% | -7.48% | -21.81% | 6.75% | 12.40% |
| 4,679 | 3,671 | 3,033 | 3,480 | 3,371 |
| 1,063 | 616 | 249 | 243 | 519 |
| 5,742 | 4,287 | 3,282 | 3,723 | 3,890 |
| 5,845 | 5,071 | 6,205 | 7,388 | 6,580 |
| 2,356 | 1,194 | 1,031 | 1,758 | 903 |
| 16,332 | 12,841 | 12,992 | 16,033 | 14,337 |
Net Property, Plant & Equipment | 3,164 | 2,892 | 2,870 | 2,947 | 2,762 |
| 283 | 343 | 245 | 315 | 411 |
| 1,369 | 1,341 | 1,135 | 1,139 | 1,342 |
| 912 | 964 | 1,015 | 973 | 473 |
|
| 8,055 | 5,147 | 4,468 | 5,724 | 6,254 |
| 671 | 560 | 488 | 506 | 470 |
| - | 1,209 | - | 150 | 949 |
| 2,156 | 1,957 | 2,615 | 2,955 | 2,002 |
Other Current Liabilities | 1,134 | 977 | 968 | 1,532 | 1,036 |
Total Current Liabilities | 12,016 | 9,850 | 8,539 | 10,867 | 10,711 |
| 3,751 | 2,483 | 3,261 | 3,544 | 3,248 |
| 565 | 456 | 490 | 504 | 551 |
Other Long-Term Liabilities | 584 | 590 | 642 | 786 | 608 |
Total Long-Term Liabilities | 4,900 | 3,529 | 4,393 | 4,834 | 4,407 |
|
| - | 4,142 | 5,074 | 6,493 | 6,052 |
| - | -200 | - | -388 | -388 |
Accumulated Other Comprehensive Income | - | -224 | -195 | -194 | -182 |
| - | 1,284 | 446 | -560 | -1,353 |
Total Common Shareholders' Equity | 5,144 | 5,002 | 5,325 | 5,351 | 4,129 |
| - | - | - | 355 | 78 |
| 5,144 | 5,002 | 5,325 | 5,706 | 4,207 |
Total Liabilities & Equity | 22,060 | 18,381 | 18,257 | 21,407 | 19,325 |
| 4,316 | 4,148 | 3,751 | 4,198 | 4,748 |
| -1,927 | -1,859 | -1,277 | -1,034 | -1,784 |
| -5.10 | -4.67 | -2.90 | -2.24 | -3.87 |
| 5,144 | 5,002 | 5,325 | 5,351 | 4,129 |
| 13.61 | 12.57 | 12.07 | 11.58 | 8.97 |
| 3,492 | 3,318 | 3,945 | 3,897 | 2,376 |
Tangible Book Value Per Share | 9.24 | 8.34 | 8.95 | 8.44 | 5.16 |