FLG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	3,115	3,310	4,369	4,509	1,848	1,525
Interest Income on Investments	1,004	1,156	1,584	982	244	164
Total Interest Income	4,119	4,466	5,953	5,491	2,092	1,689
Interest Paid on Deposits	1,829	2,132	2,576	1,758	383	114
Interest Paid on Borrowings	515	613	1,225	656	313	286
Total Interest Expense	2,344	2,745	3,801	2,414	696	400
Net Interest Income	1,775	1,721	2,152	3,077	1,396	1,289
Net Interest Income Growth	-1.39%	-20.03%	-30.06%	120.42%	8.30%	17.18%
Gain (Loss) on Sale of Investments	26	31	-	-	-	-
Other Non-Interest Income	267	278	384	467	83	61
Total Non-Interest Income	315	341	521	556	88	61
Non-Interest Income Growth	-27.42%	-34.55%	-6.30%	531.82%	44.26%	0%
Revenues Before Loan Losses	2,090	2,062	2,673	3,633	1,484	1,350
Provision for Loan Losses	59	184	1,092	833	133	3
Revenue	2,031	1,878	1,581	2,800	1,351	1,347
Revenue Growth	19.19%	18.79%	-43.54%	107.25%	0.30%	22.57%
Salaries and Employee Benefits	878	915	1,209	1,102	325	272
Occupancy Expenses	126	125	136	114	64	61
Federal Deposit Insurance	130	169	313	126	-	-
Amortization of Goodwill & Intangibles	100	107	136	126	5	-
Selling, General & Administrative	679	704	938	757	215	185
Total Non-Interest Expense	1,913	2,020	2,732	2,225	609	518
EBT Excluding Unusual Items	118	-142	-1,151	575	742	829
Other Unusual Items	-	-	-121	2,131	159	-
Pretax Income	84	-198	-1,378	-50	826	806
Income Tax Expense	36	-21	-260	29	176	210
Net Income	48	-177	-1,118	-79	650	596
Preferred Dividends & Other Adjustments	33	33	35	38	41	40
Net Income to Common	15	-210	-1,153	-117	609	556
Net Income Growth	-	-	-	-	9.53%	17.80%
Basic Shares Outstanding	416	415	331	238	161	155
Diluted Shares Outstanding	443	415	331	238	162	155
Shares Change	9.83%	25.59%	39.02%	47.10%	4.41%	0.29%
EPS (Basic)	0.04	-0.51	-3.49	-0.49	3.78	3.60
EPS (Diluted)	0.04	-0.51	-3.49	-0.49	3.77	3.60
EPS Growth	-	-	-	-	4.84%	17.51%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.040	0.040	0.200	2.040	2.040	2.040
Dividend Growth	0%	-80.00%	-90.20%	0%	0%	0%
Effective Tax Rate	42.86%	-	-	-	21.31%	26.05%

SEC Filings: 10-K · 10-Q