FLIC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	93.53	125.25	121.95	113.11	110.75	106.54	99.86	93.15	80.05	71.14	Upgrade
Revenue Growth (YoY)	-25.32%	2.70%	7.82%	2.13%	3.95%	6.69%	7.21%	16.36%	12.52%	6.92%	Upgrade
Gross Profit	93.53	125.25	121.95	113.11	110.75	106.54	99.86	93.15	80.05	71.14	Upgrade
Selling, General & Admin	50.51	54.5	55.09	49.66	49.02	48.15	42.89	39.39	35.5	32.6	Upgrade
Other Operating Expenses	13.55	12.52	12.54	11.36	11.95	11.76	11.97	12.07	10.11	9.43	Upgrade
Operating Expenses	64.06	67.03	67.63	61.02	60.96	59.91	54.85	51.46	45.61	42.03	Upgrade
Operating Income	29.47	58.22	54.33	52.09	49.78	46.64	45.01	41.69	34.44	29.11	Upgrade
Other Expense / Income	-	-	1.02	2.56	-	-	-	1.76	1.08	-	Upgrade
Pretax Income	29.47	58.22	53.31	49.53	49.78	46.64	45.01	39.93	33.36	29.11	Upgrade
Income Tax	3.23	11.29	10.22	8.32	8.23	5.06	9.89	9.05	7.47	6.1	Upgrade
Net Income	26.24	46.93	43.09	41.2	41.56	41.57	35.12	30.88	25.89	23.01	Upgrade
Net Income Growth	-44.09%	8.92%	4.58%	-0.85%	-0.04%	18.37%	13.74%	19.27%	12.50%	8.05%	Upgrade
Shares Outstanding (Basic)	23	23	24	24	25	25	25	24	21	21	Upgrade
Shares Outstanding (Diluted)	23	23	24	24	25	25	-	-	21	21	Upgrade
Shares Change	-1.39%	-3.33%	-0.85%	-3.26%	-2.49%	2.69%	3.99%	12.69%	1.48%	1.28%	Upgrade
EPS (Basic)	1.16	2.05	1.82	1.73	1.68	1.64	1.44	1.35	1.23	1.11	Upgrade
EPS (Diluted)	1.16	2.04	1.81	1.72	1.67	1.63	1.43	1.34	1.22	1.10	Upgrade
EPS Growth	-43.14%	12.71%	5.23%	2.99%	2.45%	13.99%	6.72%	9.84%	10.91%	6.49%	Upgrade
Free Cash Flow	31.59	54.43	43.08	43.03	47.11	53.69	38.28	28.34	30.18	29.57	Upgrade
Free Cash Flow Per Share	1.40	2.38	1.82	1.80	1.91	2.12	1.55	1.20	1.44	1.43	Upgrade
Dividend Per Share	0.840	1.020	0.770	0.730	0.690	0.470	0.580	0.547	0.647	0.356	Upgrade
Dividend Growth	-17.65%	32.47%	5.48%	5.80%	46.81%	-18.97%	6.03%	-15.46%	81.74%	-21.41%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	31.51%	46.48%	44.55%	46.05%	44.95%	43.77%	45.07%	44.75%	43.02%	40.92%	Upgrade
Profit Margin	28.06%	37.47%	35.33%	36.43%	37.52%	39.02%	35.17%	33.15%	32.34%	32.35%	Upgrade
Free Cash Flow Margin	33.78%	43.46%	35.33%	38.04%	42.54%	50.39%	38.33%	30.42%	37.71%	41.56%	Upgrade
Effective Tax Rate	10.96%	19.39%	19.17%	16.81%	16.53%	10.85%	21.97%	22.66%	22.38%	20.94%	Upgrade
EBITDA	35.22	64.53	61.99	55.9	56	50.7	48.62	43.15	36.37	31.96	Upgrade
EBITDA Margin	37.66%	51.52%	50.83%	49.42%	50.57%	47.59%	48.68%	46.32%	45.43%	44.93%	Upgrade
Depreciation & Amortization	5.75	6.31	8.68	6.37	6.22	4.07	3.6	3.22	3.01	2.86	Upgrade
EBIT	29.47	58.22	53.31	49.53	49.78	46.64	45.01	39.93	33.36	29.11	Upgrade
EBIT Margin	31.51%	46.48%	43.71%	43.79%	44.95%	43.77%	45.07%	42.87%	41.67%	40.92%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).