The First of Long Island Corporation (FLIC)

FLIC Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	16.4	17.08	26.24	46.93	43.09	41.2
Depreciation & Amortization	6.66	6.73	5.75	6.31	8.68	6.37
Gain (Loss) on Sale of Assets	-0.02	-0.02	-0.24	0.55	-	-
Gain (Loss) on Sale of Investments	2.57	2.44	5.72	1.58	1.14	-0.7
Provision for Credit Losses	0.53	0.36	-0.33	2.33	-2.57	3.01
Change in Other Net Operating Assets	-2.88	-3.89	-3.37	-6.27	0.57	-4.28
Other Operating Activities	-10.33	-9.9	-2.85	-2.48	-1.76	-1.35
Operating Cash Flow	14.96	14.95	32.16	51.42	50.78	46.04
Operating Cash Flow Growth	-40.23%	-53.52%	-37.46%	1.27%	10.31%	-7.91%

Investing Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Capital Expenditures	-1.19	-1.47	-2.86	-3.6	-7.7	-3.01
Sale of Property, Plant and Equipment	0.38	0.38	2.29	6.6	-	-
Investment in Securities	66.55	67.3	-19.05	-24.51	-83.37	39.07
Net Decrease (Increase) in Loans Originated / Sold - Investing	72.17	25.52	61.56	-207.43	-72.22	152.65
Other Investing Activities	8.34	5.52	-6.3	-4.84	-20.71	10.09
Investing Cash Flow	146.25	97.26	35.64	-233.77	-183.99	198.8

Financing Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Short-Term Debt Issued	-	-	70	-	64.91	-
Long-Term Debt Issued	-	350	275	300	-	120
Total Debt Issued	250	350	345	300	64.91	120
Short-Term Debt Repaid	-	-70	-	-125	-	-130.62
Long-Term Debt Repaid	-	-387.5	-213.5	-75.32	-60.7	-214.03
Total Debt Repaid	-405	-457.5	-213.5	-200.32	-60.7	-344.64
Net Debt Issued (Repaid)	-155	-107.5	131.5	99.68	4.2	-224.64
Issuance of Common Stock	-	-	-	0.26	0.61	-
Repurchase of Common Stock	-0.4	-2.22	-0.03	-17.89	-14.5	-8.12
Common Dividends Paid	-14.21	-18.92	-18.92	-18.59	-18.26	-17.42
Net Increase (Decrease) in Deposit Accounts	-30.92	-6.13	-193.65	149.39	-6.34	177.57
Financing Cash Flow	-200.53	-134.77	-81.09	212.85	-34.29	-72.62

Net Cash Flow

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Cash Flow	-39.32	-22.56	-13.29	30.5	-167.51	172.21

Free Cash Flow

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Free Cash Flow	13.77	13.48	29.3	47.83	43.08	43.03
Free Cash Flow Growth	-39.54%	-53.99%	-38.74%	11.01%	0.13%	-8.67%
Free Cash Flow Margin	16.13%	15.88%	31.33%	38.19%	35.33%	38.04%
Free Cash Flow Per Share	0.61	0.59	1.29	2.08	1.81	1.80

Additional Metrics

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash Interest Paid	93.68	92.78	64.32	17.14	16.71	29.5
Cash Income Tax Paid	7.41	7.8	3.68	11.61	11.65	7.58

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jan 1, 2000

Data Sources Report a data error