Fluent, Inc. (FLNT)
NASDAQ: FLNT · Real-Time Price · USD
3.570
-0.090 (-2.46%)
Jul 21, 2026, 12:50 PM EDT - Market open
Fluent Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 198.41 | 208.76 | 254.62 | 298.4 | 361.13 | 329.25 | |
Revenue Growth (YoY) | -18.64% | -18.01% | -14.67% | -17.37% | 9.68% | 5.96% |
Cost of Revenue | 148.56 | 157.52 | 193.82 | 219.88 | 267.49 | 243.72 |
Gross Profit | 49.85 | 51.24 | 60.8 | 78.52 | 93.65 | 85.53 |
Selling, General & Admin | 45.97 | 49.19 | 55.01 | 53.91 | 70.59 | 60.89 |
Depreciation & Amortization Expenses | 8.97 | 9.75 | 9.93 | 10.88 | 13.21 | 13.17 |
Research & Development | 11.27 | 11.84 | 17.28 | 18.45 | 18.16 | 15.79 |
Other Operating Expenses | 0.01 | 0.77 | 2.24 | 55.41 | 111.27 | 0.35 |
Total Operating Expenses | 66.23 | 71.56 | 84.46 | 138.65 | 213.24 | 90.2 |
Operating Income | -17.16 | -20.32 | -23.66 | -60.13 | -119.59 | -4.67 |
Interest Expense | -2.8 | -3.07 | -4.75 | -3.2 | -1.97 | -2.18 |
Other Non-Operating Income (Expense) | -0.77 | -3.77 | -2.68 | - | - | -2.96 |
Total Non-Operating Income (Expense) | -3.57 | -6.85 | -7.43 | -3.2 | -1.97 | -5.15 |
Pretax Income | -24.48 | -27.17 | -31.09 | -63.33 | -121.56 | -9.81 |
Provision for Income Taxes | 0.23 | 0 | 1.81 | 0.12 | -1.78 | -0.25 |
Net Income | -24.72 | -27.17 | -32.9 | -63.45 | -119.78 | -9.57 |
Net Income to Common | -24.25 | -27.17 | -29.28 | -63.22 | -123.33 | -10.06 |
Shares Outstanding (Basic) | 29 | 26 | 16 | 14 | 14 | 13 |
Shares Outstanding (Diluted) | 29 | 26 | 16 | 14 | 14 | 13 |
Shares Change (YoY) | 60.40% | 59.72% | 18.08% | 1.49% | 1.80% | 0.57% |
EPS (Basic) | -0.87 | -1.05 | -1.80 | -4.59 | -9.06 | -0.78 |
EPS (Diluted) | -0.87 | -1.05 | -1.80 | -4.59 | -9.06 | -0.78 |
Free Cash Flow | 1.41 | -1.54 | -14.12 | 8.11 | 1.95 | 12.39 |
Free Cash Flow Growth | - | - | - | 316.69% | -84.28% | -38.78% |
Free Cash Flow Per Share | 0.05 | -0.06 | -0.87 | 0.59 | 0.14 | 0.93 |
Gross Margin | 25.12% | 24.54% | 23.88% | 26.31% | 25.93% | 25.98% |
Operating Margin | -8.65% | -9.73% | -9.29% | -20.15% | -33.12% | -1.42% |
Profit Margin | -12.46% | -13.02% | -12.92% | -21.26% | -33.17% | -2.91% |
FCF Margin | 0.71% | -0.74% | -5.54% | 2.72% | 0.54% | 3.76% |
EBITDA | -8.18 | -10.57 | -13.73 | -49.25 | -106.38 | 8.51 |
EBITDA Margin | -4.12% | -5.06% | -5.39% | -16.51% | -29.46% | 2.58% |
EBIT | -17.16 | -20.32 | -23.66 | -60.13 | -119.59 | -4.67 |
EBIT Margin | -8.65% | -9.73% | -9.29% | -20.15% | -33.12% | -1.42% |
Effective Tax Rate | -0.95% | -0.01% | -5.83% | -0.18% | 1.46% | 2.51% |