Fluent, Inc. (FLNT)
NASDAQ: FLNT · Real-Time Price · USD
3.300
-0.140 (-4.07%)
Sep 1, 2026, 4:00 PM EDT - Market closed
Fluent Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 202.15 | 208.76 | 254.62 | 298.4 | 361.13 | 329.25 | |
Revenue Growth | -12.05% | -18.01% | -14.67% | -17.37% | 9.68% | 5.96% |
Cost of Revenue | 148.58 | 157.52 | 193.82 | 219.88 | 267.49 | 243.72 |
Gross Profit | 53.57 | 51.24 | 60.8 | 78.52 | 93.65 | 85.53 |
Selling, General & Admin | 48.58 | 46.64 | 51.73 | 57.08 | 56.97 | 55.07 |
Research & Development | 12.35 | 11.64 | 16.58 | 18.35 | 18.16 | 15.19 |
Operating Expenses | 69.13 | 68.04 | 78.24 | 86.31 | 88.35 | 83.43 |
Operating Income | -15.56 | -16.8 | -17.44 | -7.79 | 5.3 | 2.11 |
Interest Expense | -2.73 | -3.07 | -4.75 | -3.2 | -1.97 | -2.18 |
Other Non Operating Income (Expenses) | -1.83 | -0.01 | -1.67 | - | - | - |
EBT Excluding Unusual Items | -20.12 | -19.88 | -23.86 | -11 | 3.34 | -0.08 |
Merger & Restructuring Charges | -0.91 | -2.62 | -3.89 | -2.81 | -2.54 | -4.61 |
Impairment of Goodwill | - | - | -1.26 | -55.41 | -111.07 | - |
Gain (Loss) on Sale of Assets | -0.01 | - | - | - | -0.02 | - |
Asset Writedown | -0.77 | -0.77 | -0.98 | - | -0.19 | -0.35 |
Legal Settlements | -0.55 | -0.3 | - | 6.31 | -11.08 | -1.81 |
Other Unusual Items | -0.95 | -3.59 | -1.11 | -0.43 | - | -2.96 |
Pretax Income | -23.33 | -27.17 | -31.09 | -63.33 | -121.56 | -9.81 |
Income Tax Expense | -0.12 | -0 | -1.81 | -0.12 | 1.78 | 0.25 |
Earnings From Continuing Operations | -23.21 | -27.17 | -29.28 | -63.22 | -123.33 | -10.06 |
Net Income | -23.21 | -27.17 | -29.28 | -63.22 | -123.33 | -10.06 |
Net Income to Common | -23.21 | -27.17 | -29.28 | -63.22 | -123.33 | -10.06 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 30 | 26 | 16 | 14 | 14 | 13 |
Shares Outstanding (Diluted) | 30 | 26 | 16 | 14 | 14 | 13 |
Shares Change | 55.49% | 59.72% | 18.08% | 1.49% | 1.80% | 0.57% |
EPS (Basic) | -0.76 | -1.05 | -1.80 | -4.59 | -9.09 | -0.75 |
EPS (Diluted) | -0.77 | -1.05 | -1.80 | -4.59 | -9.09 | -0.78 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.32 | -1.54 | -14.12 | 8.11 | 1.95 | 12.39 |
Free Cash Flow Per Share | -0.14 | -0.06 | -0.87 | 0.59 | 0.14 | 0.93 |
Gross Margin | 26.50% | 24.55% | 23.88% | 26.31% | 25.93% | 25.98% |
Operating Margin | -7.70% | -8.04% | -6.85% | -2.61% | 1.47% | 0.64% |
Profit Margin | -11.48% | -13.01% | -11.50% | -21.19% | -34.15% | -3.06% |
Free Cash Flow Margin | -2.14% | -0.74% | -5.54% | 2.72% | 0.54% | 3.76% |
EBITDA | -7.35 | -7.04 | -7.51 | 3.09 | 18.52 | 15.28 |
EBITDA Margin | -3.64% | -3.37% | -2.95% | 1.03% | 5.13% | 4.64% |
D&A For EBITDA | 8.2 | 9.75 | 9.93 | 10.88 | 13.21 | 13.17 |
EBIT | -15.56 | -16.8 | -17.44 | -7.79 | 5.3 | 2.11 |
EBIT Margin | -7.70% | -8.04% | -6.85% | -2.61% | 1.47% | 0.64% |
Advertising Expenses | - | 1 | 0.55 | 0.86 | 1.07 | 0.66 |