Flowserve Corporation (FLS)
NYSE: FLS · Real-Time Price · USD
73.43
+0.75 (1.03%)
At close: Jul 28, 2026, 4:00 PM EDT
73.43
0.00 (0.00%)
After-hours: Jul 28, 2026, 7:34 PM EDT
Flowserve Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Cash & Equivalents | 792.35 | 760.18 | 833.85 | 629.2 | 540.8 | 675.44 | 611.75 | 515.08 | 531.98 | 545.68 | 480.46 | 422.84 | 404.73 | 434.97 | 351.87 | 458.35 | 575.8 | 658.45 | 1,457 | 630.4 |
Cash & Short-Term Investments | 792.35 | 760.18 | 833.85 | 629.2 | 540.8 | 675.44 | 611.75 | 515.08 | 531.98 | 545.68 | 480.46 | 422.84 | 404.73 | 434.97 | 351.87 | 458.35 | 575.8 | 658.45 | 1,457 | 630.4 |
Cash Growth (YoY) | 46.51% | 12.55% | 36.31% | 22.16% | 1.66% | 23.78% | 27.32% | 21.82% | 31.44% | 25.45% | 36.54% | -7.75% | -29.71% | -33.94% | -75.85% | -27.29% | -12.67% | -39.88% | 58.20% | 12.23% |
Accounts Receivable | 1,316 | 1,352 | 1,394 | 1,389 | 1,356 | 1,276 | 1,271 | 1,319 | 1,201 | 1,162 | 1,114 | 1,116 | 1,136 | 1,102 | 975.39 | 933.02 | 930.26 | 934.81 | 946.7 | 991.78 |
Inventory | 809.58 | 789.9 | 847.73 | 864.53 | 841.55 | 837.25 | 862.48 | 851.31 | 883.34 | 879.94 | 916.11 | 914.29 | 882.25 | 803.2 | 779.45 | 748.92 | 722.38 | 678.29 | 698.05 | 690.15 |
Other Current Assets | 136.2 | 141.24 | 89 | 121.12 | 126.7 | 116.16 | 124.88 | 130.1 | 149.84 | 116.07 | 127.97 | 126.76 | 119.21 | 110.71 | 117.08 | 140.64 | 148.43 | 117.13 | 121.21 | 128.36 |
Total Current Assets | 3,055 | 3,043 | 3,165 | 3,004 | 2,865 | 2,904 | 2,870 | 2,816 | 2,767 | 2,704 | 2,639 | 2,579 | 2,542 | 2,451 | 2,224 | 2,281 | 2,377 | 2,389 | 3,223 | 2,441 |
Net Property, Plant & Equipment | 724.45 | 732.78 | 727.75 | 721.52 | 704.23 | 699.1 | 672.83 | 649.66 | 662.68 | 662.59 | 649.11 | 664.47 | 665.12 | 675.93 | 646.67 | 666.27 | 693.93 | 709.79 | 707.47 | 730.18 |
Other Intangible Assets | 194.44 | 198.48 | 177.53 | 182.49 | 184.69 | 188.6 | 118 | 117.24 | 119.36 | 122.25 | 122.55 | 125.22 | 128.26 | 134.5 | 134.11 | 139.79 | 148.46 | 152.46 | 155.99 | 160.65 |
Goodwill | 1,381 | 1,392 | 1,343 | 1,338 | 1,303 | 1,286 | 1,189 | 1,171 | 1,173 | 1,182 | 1,164 | 1,177 | 1,174 | 1,168 | 1,136 | 1,163 | 1,186 | 1,196 | 1,203 | 1,213 |
Other Long-Term Assets | 378.22 | 342.07 | 416.79 | 436.75 | 426.36 | 422.32 | 425.34 | 411.22 | 427.94 | 437.88 | 390.64 | 373.82 | 366.42 | 361.11 | 365.9 | 333.23 | 297.55 | 302.36 | 306.63 | 274.05 |
Total Assets | 5,733 | 5,708 | 5,830 | 5,683 | 5,483 | 5,501 | 5,275 | 5,164 | 5,150 | 5,109 | 4,965 | 4,920 | 4,876 | 4,791 | 4,506 | 4,583 | 4,703 | 4,750 | 5,596 | 4,819 |
Liabilities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Accounts Payable | 520.39 | 554.24 | 600.93 | 573.43 | 537.83 | 545.31 | 572.78 | 557.15 | 549.52 | 547.82 | 481.34 | 492.62 | 488.76 | 476.75 | 414.37 | 433.51 | 418.72 | 410.06 | 370.98 | 393.61 |
Accrued Expenses | 499.61 | 587.48 | 542.71 | 495.43 | 481.89 | 561.49 | 472.45 | 457.7 | 547.38 | 504.43 | 461.84 | 441.52 | 455.31 | 427.58 | 382.54 | 374.58 | 447.18 | 445.09 | 468.15 | 422.16 |
Current Portion of Long-Term Debt | 52.97 | 49.87 | 46.35 | 44.87 | 44.2 | 44.06 | 66.92 | 66.44 | 66.43 | 66.24 | 61.21 | 55.78 | 53.39 | 49.34 | 47.96 | 46.31 | 44.62 | 41.06 | 836.62 | 9.6 |
Current Portion of Leases | 35.47 | 35.63 | 35.09 | 33.47 | 33.69 | 33.56 | 34 | 31.71 | 31.64 | 32.38 | 31.7 | 32.44 | 32.63 | 32.53 | 30.72 | 32.15 | 32.94 | 32.63 | 34.03 | 35.26 |
Unearned Revenue | 269.17 | 274.67 | 279.76 | 283.18 | 284.7 | 283.67 | 294.22 | 293.35 | 279.22 | 287.7 | 270.73 | 269.73 | 291.64 | 256.96 | 216.09 | 205.18 | 204.16 | 202.97 | 199.1 | 209.09 |
Total Current Liabilities | 1,378 | 1,502 | 1,505 | 1,430 | 1,382 | 1,468 | 1,440 | 1,406 | 1,474 | 1,439 | 1,307 | 1,292 | 1,322 | 1,243 | 1,092 | 1,092 | 1,148 | 1,132 | 1,909 | 1,070 |
Long-Term Debt | 1,662 | 1,525 | 1,436 | 1,441 | 1,451 | 1,460 | 1,173 | 1,212 | 1,152 | 1,167 | 1,266 | 1,245 | 1,209 | 1,224 | 1,232 | 1,242 | 1,252 | 1,262 | 1,272 | 1,307 |
Long-Term Leases | 139.89 | 149.57 | 154.15 | 148.81 | 150.83 | 149.84 | 158.22 | 145.02 | 144.74 | 138.67 | 138.91 | 146.26 | 150.54 | 155.2 | 155.33 | 153.58 | 160.06 | 166.79 | 165.59 | 173.39 |
Other Long-Term Liabilities | 273.42 | 277.22 | 411.34 | 383.66 | 369.7 | 371.06 | 397.68 | 385.19 | 382.46 | 389.12 | 339.78 | 314.41 | 314.63 | 309.53 | 334.97 | 341.91 | 352.7 | 352.06 | 457.96 | 497.72 |
Total Long-Term Liabilities | 2,075 | 1,952 | 2,001 | 1,973 | 1,972 | 1,981 | 1,729 | 1,742 | 1,680 | 1,695 | 1,745 | 1,706 | 1,674 | 1,689 | 1,723 | 1,737 | 1,764 | 1,781 | 1,896 | 1,978 |
Total Liabilities | 3,453 | 3,454 | 3,506 | 3,404 | 3,354 | 3,449 | 3,169 | 3,148 | 3,154 | 3,134 | 3,052 | 2,998 | 2,996 | 2,932 | 2,814 | 2,829 | 2,912 | 2,912 | 3,805 | 3,048 |
Shareholders' Equity
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Common Stock | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 | 220.99 |
Treasury Stock | -2,219 | -2,232 | -2,181 | -2,036 | -2,010 | -2,008 | -2,008 | -2,004 | -1,992 | -2,014 | -2,015 | -2,015 | -2,017 | -2,037 | -2,038 | -2,038 | -2,040 | -2,058 | -2,058 | -2,058 |
Additional Paid-in Capital | 486.52 | 508.89 | 496.36 | 489.53 | 482.53 | 502.05 | 496.67 | 489.79 | 483.96 | 506.53 | 501.38 | 495.28 | 492.15 | 507.48 | 506.74 | 500.01 | 496.15 | 506.39 | 501.12 | 494.22 |
Accumulated Other Comprehensive Income | -591.68 | -568.78 | -590.46 | -576.79 | -685.41 | -733.25 | -631.02 | -681.8 | -659.49 | -631.66 | -651.78 | -615.87 | -624.68 | -640.81 | -711.67 | -628.7 | -570.93 | -556.38 | -604.95 | -593.07 |
Retained Earnings | 4,315 | 4,262 | 4,318 | 4,126 | 4,072 | 4,026 | 3,976 | 3,946 | 3,901 | 3,855 | 3,818 | 3,799 | 3,774 | 3,774 | 3,679 | 3,667 | 3,649 | 3,691 | 3,701 | 3,677 |
Total Common Shareholders' Equity | 2,212 | 2,191 | 2,264 | 2,223 | 2,080 | 2,008 | 2,054 | 1,970 | 1,954 | 1,936 | 1,874 | 1,884 | 1,846 | 1,825 | 1,657 | 1,721 | 1,755 | 1,804 | 1,760 | 1,741 |
Minority Interest | 67.95 | 62.93 | 60.24 | 55.95 | 49.49 | 44.05 | 51.23 | 46.26 | 42.23 | 38.95 | 39.18 | 37.56 | 33.38 | 33.61 | 34.63 | 32.49 | 36.07 | 33.03 | 31.73 | 29.71 |
Shareholders' Equity | 2,280 | 2,254 | 2,324 | 2,279 | 2,129 | 2,052 | 2,106 | 2,016 | 1,996 | 1,975 | 1,913 | 1,922 | 1,880 | 1,859 | 1,692 | 1,754 | 1,791 | 1,837 | 1,791 | 1,771 |
Total Liabilities & Equity | 5,733 | 5,708 | 5,830 | 5,683 | 5,483 | 5,501 | 5,275 | 5,164 | 5,150 | 5,109 | 4,965 | 4,920 | 4,876 | 4,791 | 4,506 | 4,583 | 4,703 | 4,750 | 5,596 | 4,819 |
Additional Metrics
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Total Debt | 1,890 | 1,760 | 1,671 | 1,668 | 1,680 | 1,688 | 1,432 | 1,455 | 1,395 | 1,405 | 1,498 | 1,480 | 1,446 | 1,461 | 1,466 | 1,474 | 1,489 | 1,502 | 2,308 | 1,525 |
Net Cash (Debt) | -1,098 | -1,000 | -837.3 | -1,039 | -1,139 | -1,012 | -820.16 | -939.69 | -863.16 | -858.92 | -1,018 | -1,057 | -1,041 | -1,026 | -1,114 | -1,015 | -913.41 | -843.79 | -851.22 | -895 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -8.54 | -7.79 | -6.38 | -7.89 | -8.59 | -7.64 | -6.20 | -7.10 | -6.52 | -6.50 | -7.71 | -8.02 | -7.90 | -7.80 | -8.48 | -7.74 | -7.00 | -6.45 | -6.51 | -6.84 |
Book Value | 2,212 | 2,191 | 2,264 | 2,223 | 2,080 | 2,008 | 2,054 | 1,970 | 1,954 | 1,936 | 1,874 | 1,884 | 1,846 | 1,825 | 1,657 | 1,721 | 1,755 | 1,804 | 1,760 | 1,741 |
Book Value Per Share | 17.20 | 17.07 | 17.25 | 16.89 | 15.68 | 15.16 | 15.53 | 14.88 | 14.76 | 14.65 | 14.20 | 14.30 | 14.01 | 13.87 | 12.61 | 13.12 | 13.46 | 13.79 | 13.45 | 13.30 |
Tangible Book Value | 636.43 | 600.93 | 743.25 | 702.82 | 591.97 | 532.77 | 747.69 | 682.27 | 661.26 | 631.63 | 587.17 | 582.11 | 544.34 | 522.37 | 387.48 | 419.1 | 420.31 | 455.38 | 400.91 | 367.23 |
Tangible Book Value Per Share | 4.95 | 4.68 | 5.66 | 5.34 | 4.46 | 4.02 | 5.65 | 5.15 | 5.00 | 4.78 | 4.45 | 4.42 | 4.13 | 3.97 | 2.95 | 3.19 | 3.22 | 3.48 | 3.06 | 2.81 |