Corpay, Inc. (CPAY)
NYSE: CPAY · Real-Time Price · USD
382.11
-8.01 (-2.05%)
Jul 31, 2026, 4:00 PM EDT - Market closed

Corpay Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,7844,5283,9753,7583,4272,834
Revenue Growth
18.26%13.93%5.77%9.65%20.94%18.62%
Gross Profit
3,7643,5593,1062,9382,6622,274
Operating Income
2,2031,9941,7871,6571,4471,243
Net Income
1,1771,0701,004981.89954.33839.5
Earnings Per Share
16.7115.0313.9713.2012.429.99
EPS Growth
17.18%7.59%5.83%6.28%24.32%23.03%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vehicle Payments
2,2162,1392,0092,0061,9501,690
Corporate Payments
1,7861,6351,222981.1769.6598.2
Lodging
470.27469.5488.6520.2456.5309.6
Other
311.74285.1255.3250.9251235.9
Revenue (Total)
4,7844,5283,9753,7583,4272,834

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5372,4081,5541,3901,4351,520
Total Debt
10,36110,0027,9966,7237,0375,978
Net Cash (Debt)
-7,824-7,594-6,442-5,333-5,602-4,458
Net Cash Growth
------
Net Cash Per Share
-111.32-106.86-89.67-71.70-72.88-53.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,5171,5001,9412,101754.81,197
Capital Expenditures
-207.08-200.76-175.18-153.82-151.43-111.53
Free Cash Flow
1,3101,2991,7651,947603.371,086
Free Cash Flow Growth
-2.03%-26.41%-9.34%222.74%-44.42%-22.14%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
78.69%78.60%78.13%78.18%77.69%80.24%
Operating Margin
46.06%44.04%44.96%44.09%42.21%43.85%
Pretax Margin
35.94%34.04%34.85%35.26%37.22%39.13%
Profit Margin
24.70%23.67%25.25%26.13%27.85%29.63%
FCF Margin
27.39%28.69%44.42%51.82%17.61%38.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.9220.0224.2221.4114.7922.41
Forward PE
13.7112.5215.8215.0811.0415.12
P/FCF Ratio
19.0615.8413.4510.4122.3316.27
PS Ratio
5.224.545.975.393.936.23