Flutter Entertainment plc (FLUT)

Flutter Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	14,892	14,048	11,790	9,463	8,308	6,026
Revenue Growth (YoY)	15.63%	19.15%	24.59%	13.90%	37.86%	112.62%
Cost of Revenue	7,902	7,346	6,202	4,813	3,881	2,101
Gross Profit	6,990	6,702	5,588	4,650	4,427	3,925
Selling, General & Admin	5,097	5,013	4,647	4,175	4,242	2,689
Research & Development	885	820	765	552	634	-
Operating Expenses	5,982	5,833	5,412	4,727	4,876	3,571
Operating Income	1,008	869	176	-77	-449	354.43
Interest Expense	-473	-490	-430	-219	-222	-192.1
Interest & Investment Income	79	71	45	7	7	1.91
Currency Exchange Gain (Loss)	59	15	43	-162	-86	-17.61
Other Non Operating Income (Expenses)	-234	-428	-158	235	72	-
EBT Excluding Unusual Items	439	37	-324	-216	-678	146.63
Merger & Restructuring Charges	-20	-	-	-11	-	-14.34
Gain (Loss) on Sale of Investments	-	-2	-2	6	-	-2.05
Gain (Loss) on Sale of Assets	-8	-7	-5	-	16	-
Asset Writedown	-	-	-725	-	-	-16.52
Other Unusual Items	-24	-12	-35	-74	99	-112.23
Pretax Income	387	16	-1,091	-295	-563	1.5
Income Tax Expense	-27	-146	120	75	194	48.88
Earnings From Continuing Operations	414	162	-1,211	-370	-757	-47.38
Minority Interest in Earnings	-48	-119	-11	-62	-166	99.12
Net Income	366	43	-1,222	-432	-923	51.74
Net Income to Common	366	43	-1,222	-432	-923	51.74
Net Income Growth	-	-	-	-	-	-72.87%
Shares Outstanding (Basic)	178	178	177	177	176	130
Shares Outstanding (Diluted)	180	180	177	177	176	133
Shares Change (YoY)	1.41%	1.70%	-	0.57%	32.48%	65.39%
EPS (Basic)	2.06	0.24	-6.90	-2.44	-5.24	0.40
EPS (Diluted)	2.04	0.24	-6.90	-2.44	-5.24	0.39
EPS Growth	-	-	-	-	-	-83.61%
Free Cash Flow	1,339	1,458	778	1,041	431	1,282
Free Cash Flow Per Share	7.46	8.10	4.39	5.88	2.45	9.65
Gross Margin	46.94%	47.71%	47.40%	49.14%	53.29%	65.13%
Operating Margin	6.77%	6.19%	1.49%	-0.81%	-5.40%	5.88%
Profit Margin	2.46%	0.31%	-10.37%	-4.57%	-11.11%	0.86%
Free Cash Flow Margin	8.99%	10.38%	6.60%	11.00%	5.19%	21.28%
EBITDA	2,199	1,966	1,461	998	561	1,174
EBITDA Margin	14.77%	13.99%	12.39%	10.55%	6.75%	19.48%
D&A For EBITDA	1,191	1,097	1,285	1,075	1,010	819.32
EBIT	1,008	869	176	-77	-449	354.43
EBIT Margin	6.77%	6.19%	1.49%	-0.81%	-5.40%	5.88%
Effective Tax Rate	-	-	-	-	-	3254.55%
Advertising Expenses	-	1,966	1,703	1,626	1,558	-

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q