Flutter Entertainment plc (FLUT)
NYSE: FLUT · Real-Time Price · USD
234.47
-6.72 (-2.79%)
At close: May 9, 2025, 4:00 PM
237.00
+2.53 (1.08%)
After-hours: May 9, 2025, 7:02 PM EDT
Flutter Entertainment Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 14,316 | 14,048 | 11,790 | 9,463 | 8,308 | 6,026 | Upgrade
|
| Revenue Growth (YoY) | 16.68% | 19.15% | 24.59% | 13.90% | 37.86% | 112.62% | Upgrade
|
| Cost of Revenue | 7,509 | 7,346 | 6,202 | 4,813 | 3,881 | 2,101 | Upgrade
|
| Gross Profit | 6,807 | 6,702 | 5,588 | 4,650 | 4,427 | 3,925 | Upgrade
|
| Selling, General & Admin | 4,994 | 5,013 | 4,647 | 4,175 | 4,242 | 2,689 | Upgrade
|
| Research & Development | 845 | 820 | 765 | 552 | 634 | - | Upgrade
|
| Operating Expenses | 5,839 | 5,833 | 5,412 | 4,727 | 4,876 | 3,571 | Upgrade
|
| Operating Income | 968 | 869 | 176 | -77 | -449 | 354.43 | Upgrade
|
| Interest Expense | -467 | -490 | -430 | -219 | -222 | -192.1 | Upgrade
|
| Interest & Investment Income | 75 | 71 | 45 | 7 | 7 | 1.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 26 | 15 | 43 | -162 | -86 | -17.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -54 | -428 | -158 | 235 | 72 | - | Upgrade
|
| EBT Excluding Unusual Items | 548 | 37 | -324 | -216 | -678 | 146.63 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -11 | - | -14.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2 | -2 | 6 | - | -2.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4 | -7 | -5 | - | 16 | - | Upgrade
|
| Asset Writedown | - | - | -725 | - | - | -16.52 | Upgrade
|
| Other Unusual Items | -12 | -12 | -35 | -74 | 99 | -112.23 | Upgrade
|
| Pretax Income | 532 | 16 | -1,091 | -295 | -563 | 1.5 | Upgrade
|
| Income Tax Expense | -142 | -146 | 120 | 75 | 194 | 48.88 | Upgrade
|
| Earnings From Continuing Operations | 674 | 162 | -1,211 | -370 | -757 | -47.38 | Upgrade
|
| Minority Interest in Earnings | -152 | -119 | -11 | -62 | -166 | 99.12 | Upgrade
|
| Net Income | 522 | 43 | -1,222 | -432 | -923 | 51.74 | Upgrade
|
| Net Income to Common | 522 | 43 | -1,222 | -432 | -923 | 51.74 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -72.87% | Upgrade
|
| Shares Outstanding (Basic) | 178 | 178 | 177 | 177 | 176 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 181 | 180 | 177 | 177 | 176 | 133 | Upgrade
|
| Shares Change (YoY) | 1.83% | 1.70% | - | 0.57% | 32.48% | 65.39% | Upgrade
|
| EPS (Basic) | 2.93 | 0.24 | -6.90 | -2.44 | -5.24 | 0.40 | Upgrade
|
| EPS (Diluted) | 2.89 | 0.24 | -6.90 | -2.44 | -5.24 | 0.39 | Upgrade
|
| EPS Growth | - | - | - | - | - | -83.61% | Upgrade
|
| Free Cash Flow | 1,312 | 1,458 | 778 | 1,041 | 431 | 1,282 | Upgrade
|
| Free Cash Flow Per Share | 7.27 | 8.10 | 4.39 | 5.88 | 2.45 | 9.65 | Upgrade
|
| Gross Margin | 47.55% | 47.71% | 47.40% | 49.14% | 53.29% | 65.13% | Upgrade
|
| Operating Margin | 6.76% | 6.19% | 1.49% | -0.81% | -5.40% | 5.88% | Upgrade
|
| Profit Margin | 3.65% | 0.31% | -10.37% | -4.57% | -11.11% | 0.86% | Upgrade
|
| Free Cash Flow Margin | 9.16% | 10.38% | 6.60% | 11.00% | 5.19% | 21.28% | Upgrade
|
| EBITDA | 2,062 | 1,966 | 1,461 | 998 | 561 | 1,174 | Upgrade
|
| EBITDA Margin | 14.40% | 13.99% | 12.39% | 10.55% | 6.75% | 19.48% | Upgrade
|
| D&A For EBITDA | 1,094 | 1,097 | 1,285 | 1,075 | 1,010 | 819.32 | Upgrade
|
| EBIT | 968 | 869 | 176 | -77 | -449 | 354.43 | Upgrade
|
| EBIT Margin | 6.76% | 6.19% | 1.49% | -0.81% | -5.40% | 5.88% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 3254.55% | Upgrade
|
| Advertising Expenses | - | 1,966 | 1,703 | 1,626 | 1,558 | - | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.