Flutter Entertainment plc (FLUT)
NYSE: FLUT · Real-Time Price · USD
101.41
+3.09 (3.14%)
At close: Aug 14, 2026, 4:00 PM EDT
101.77
+0.36 (0.35%)
Pre-market: Aug 17, 2026, 7:00 AM EDT
Flutter Entertainment Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,563 | 1,828 | 1,531 | 3,249 | 2,974 | 2,206 |
Short-Term Investments | 5 | 23 | 130 | 172 | 167 | - |
Trading Asset Securities | 49 | - | - | - | 339 | - |
Cash & Short-Term Investments | 1,617 | 1,851 | 1,661 | 3,421 | 3,480 | 2,206 |
Cash Growth | -54.05% | 11.44% | -51.45% | -1.70% | 57.74% | 167.80% |
Accounts Receivable | 130 | 190 | 98 | 90 | 116 | 53.49 |
Other Receivables | 394 | 423 | 299 | 238 | 159 | 115.23 |
Receivables | 524 | 613 | 397 | 328 | 275 | 168.72 |
Prepaid Expenses | 318 | 299 | 267 | 205 | 205 | 169.12 |
Restricted Cash | 72 | 72 | 48 | 22 | 16 | - |
Other Current Assets | 1,986 | 1,961 | 1,971 | - | - | 112.39 |
Total Current Assets | 4,517 | 4,796 | 4,344 | 3,976 | 3,976 | 2,656 |
Property, Plant & Equipment | 1,094 | 1,180 | 1,000 | 900 | 882 | 611.22 |
Long-Term Investments | 17 | 7 | 6 | 9 | 11 | 99.52 |
Goodwill | 15,622 | 15,825 | 13,352 | 13,745 | 13,244 | 12,656 |
Other Intangible Assets | 6,480 | 6,151 | 4,803 | 5,429 | 6,680 | 6,347 |
Long-Term Deferred Tax Assets | 297 | 309 | 267 | 24 | 47 | 11.1 |
Long-Term Deferred Charges | - | 868 | 561 | 452 | 356 | 259.71 |
Other Long-Term Assets | 183 | 144 | 175 | 100 | 62 | 73.8 |
Total Assets | 28,210 | 29,280 | 24,508 | 24,635 | 25,258 | 22,715 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 341 | 386 | 266 | 240 | 248 | 100.47 |
Accrued Expenses | 2,315 | 2,218 | 1,957 | 1,883 | 1,768 | 1,362 |
Current Portion of Long-Term Debt | 128 | 109 | 53 | 207 | 43 | 29.92 |
Current Portion of Leases | 153 | 130 | 119 | 123 | 110 | 63.64 |
Current Income Taxes Payable | 38 | 120 | 29 | 94 | 103 | 57.28 |
Other Current Liabilities | 1,992 | 2,080 | 2,166 | 1,979 | 2,354 | 1,195 |
Total Current Liabilities | 5,070 | 5,043 | 4,590 | 4,526 | 4,626 | 2,808 |
Long-Term Debt | 11,872 | 12,157 | 6,683 | 7,026 | 6,707 | 4,880 |
Long-Term Leases | 428 | 476 | 428 | 354 | 384 | 294.37 |
Long-Term Unearned Revenue | - | 1 | - | - | - | - |
Pension & Post-Retirement Benefits | - | - | - | - | - | 2.84 |
Long-Term Deferred Tax Liabilities | 988 | 1,105 | 605 | 802 | 919 | 674.32 |
Other Long-Term Liabilities | 497 | 800 | 935 | 559 | 502 | 123.49 |
Total Liabilities | 18,855 | 19,582 | 13,241 | 13,267 | 13,138 | 8,784 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 36 | 36 | 36 | 36 | 36 | 646.7 |
Additional Paid-In Capital | 2,127 | 1,989 | 1,611 | 1,385 | 1,192 | - |
Retained Earnings | 7,835 | 8,124 | 9,573 | 10,106 | 11,590 | 13,292 |
Comprehensive Income & Other | -1,248 | -1,111 | -1,927 | -1,483 | -1,783 | -58.22 |
Total Common Equity | 8,750 | 9,038 | 9,293 | 10,044 | 11,035 | 13,880 |
Minority Interest | 605 | 660 | 1,974 | 1,324 | 1,085 | 50.78 |
Shareholders' Equity | 9,355 | 9,698 | 11,267 | 11,368 | 12,120 | 13,931 |
Total Liabilities & Equity | 28,210 | 29,280 | 24,508 | 24,635 | 25,258 | 22,715 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 12,581 | 12,872 | 7,283 | 7,710 | 7,244 | 5,268 |
Net Cash (Debt) | -10,964 | -11,021 | -5,622 | -4,289 | -3,764 | -3,062 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -62.30 | -62.27 | -31.23 | -24.23 | -21.27 | -17.40 |
Filing Date Shares Outstanding | 173.54 | 175.3 | 177.47 | 177.4 | 176.15 | 175.65 |
Total Common Shares Outstanding | 173.48 | 175.22 | 177.9 | 177.01 | 176.09 | 175.6 |
Working Capital | -553 | -247 | -246 | -550 | -650 | -152.06 |
Book Value Per Share | 50.44 | 51.58 | 52.24 | 56.74 | 62.67 | 79.05 |
Tangible Book Value | -13,352 | -12,938 | -8,862 | -9,130 | -8,889 | -5,123 |
Tangible Book Value Per Share | -76.97 | -73.84 | -49.82 | -51.58 | -50.48 | -29.17 |
Land | - | 348 | 250 | 301 | 219 | 187.13 |
Machinery | - | 624 | 607 | 937 | 858 | 678.93 |