| 3,760 | 3,461 | 3,249 | 2,974 | 2,671 |
| 23 | 130 | 172 | 167 | 112 |
Cash & Short-Term Investments | 3,783 | 3,591 | 3,421 | 3,141 | 2,783 |
| 5.35% | 4.97% | 8.91% | 12.86% | 196.64% |
| 190 | 98 | 464 | 116 | 275 |
| - | - | 100 | - | 40 |
| 190 | 98 | 564 | 116 | 315 |
| 823 | 655 | 81 | 719 | 164 |
| 4,796 | 4,344 | 3,966 | 3,976 | 3,130 |
Net Property, Plant & Equipment | 1,180 | 1,000 | 875 | 882 | 610 |
| 7,019 | 5,364 | 6,011 | 7,036 | 6,592 |
| 15,825 | 13,352 | 13,631 | 13,244 | 12,638 |
| 7 | 6 | 9 | 11 | 7 |
| 453 | 442 | 322 | 109 | 40 |
|
| 386 | 266 | - | 248 | - |
| - | - | 2,135 | - | 1,524 |
| - | - | 51 | - | 4,828 |
Current Portion of Long-Term Debt | 109 | 53 | - | 43 | - |
Current Portion of Leases | 130 | 119 | 125 | 110 | 64 |
Other Current Liabilities | 4,418 | 4,152 | 2,253 | 4,225 | 1,681 |
Total Current Liabilities | 5,043 | 4,590 | 4,564 | 4,626 | 3,271 |
| 12,157 | 6,683 | 7,013 | 6,707 | - |
| 476 | 428 | 358 | 384 | 294 |
Other Long-Term Liabilities | 1,906 | 1,540 | 1,363 | 1,421 | 1,177 |
Total Long-Term Liabilities | 14,539 | 8,651 | 8,734 | 8,512 | 6,297 |
|
| 36 | 36 | 574 | 36 | 552 |
| - | - | - | -1 | -7 |
Additional Paid-in Capital | 1,989 | 1,611 | - | 1,192 | - |
Accumulated Other Comprehensive Income | -1,111 | -1,927 | -1,009 | -1,782 | -505 |
| 8,124 | 9,573 | 11,883 | 11,590 | 13,490 |
Total Common Shareholders' Equity | 9,038 | 9,293 | 11,448 | 11,035 | 13,530 |
| 660 | 1,974 | 168 | 1,085 | 51 |
| 9,274 | 9,459 | 11,616 | 11,191 | 13,581 |
Total Liabilities & Equity | 29,280 | 24,508 | 24,914 | 25,258 | 23,149 |
| 12,872 | 7,283 | 7,547 | 7,244 | 5,186 |
| -9,089 | -3,692 | -4,126 | -4,103 | -2,403 |
| -51.35 | -20.51 | -23.31 | -23.18 | -13.65 |
| 9,038 | 9,293 | 11,448 | 11,035 | 13,530 |
| 51.06 | 51.63 | 64.68 | 62.34 | 76.88 |
| -13,806 | -9,423 | -8,194 | -9,245 | -5,700 |
Tangible Book Value Per Share | -78.00 | -52.35 | -46.29 | -52.23 | -32.39 |