Flywire Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,975	1,727	2,558	2,837	2,676	4,051
Market Cap Growth	46.09%	-32.49%	-9.85%	6.05%	-33.95%	-
Enterprise Value	1,651	1,372	1,947	2,159	2,327	3,692
Last Close Price	16.00	14.16	20.62	23.15	24.47	38.06
PE Ratio	67.54	128.73	1031.00	-	-	-
Forward PE	15.09	16.33	27.71	76.73	-	-
PEG Ratio	0.43	0.52	0.43	0.91	-	-
PS Ratio	2.91	2.77	5.20	7.04	9.25	20.14
PB Ratio	2.32	2.07	3.14	3.61	5.55	8.40
P/TBV Ratio	2.06	2.17	3.27	3.38	5.48	5.62
P/FCF Ratio	12.05	17.47	26.17	37.66	656.78	251.91
P/OCF Ratio	11.96	17.24	25.93	37.17	493.04	236.48
EV/Sales Ratio	2.44	2.20	3.96	5.36	8.04	18.35
EV/EBITDA Ratio	28.94	36.73	192.62	-	-	-
EV/EBIT Ratio	49.01	121.47	-	-	-	-
EV/FCF Ratio	10.08	13.88	19.92	28.66	571.07	229.56
Debt / Equity Ratio	-	0	0	0	0	0.05
Debt / FCF Ratio	-	-	-	-	-	1.61
Net Debt / Equity Ratio	-0.33	-0.42	-0.75	-0.86	-0.72	-0.74
Net Debt / EBITDA Ratio	-5.27	-9.50	-60.46	117.92	19.49	84.39
Net Debt / FCF Ratio	-1.98	-3.59	-6.25	-9.01	-85.71	-22.35
Asset Turnover	0.56	0.52	0.45	0.46	0.44	0.44
Quick Ratio	1.47	1.41	2.55	3.00	2.43	3.66
Current Ratio	1.75	1.50	2.63	2.98	2.54	3.78
Return on Equity (ROE)	3.32%	1.64%	0.36%	-1.35%	-8.16%	-8.91%
Return on Assets (ROA)	2.01%	0.60%	-1.03%	-4.83%	-4.84%	-3.15%
Return on Invested Capital (ROIC)	3.04%	1.12%	-2.86%	-13.60%	-12.76%	-7.79%
Return on Capital Employed (ROCE)	3.84%	1.34%	-0.89%	-3.30%	-5.93%	-3.76%
Earnings Yield	1.53%	0.78%	0.10%	-	-	-
FCF Yield	8.30%	5.72%	3.82%	2.66%	0.15%	0.40%
Buyback Yield / Dilution	-3.73%	1.23%	-12.64%	-6.39%	-51.66%	-287.00%
Total Shareholder Return	-3.73%	1.23%	-12.64%	-6.39%	-51.66%	-287.00%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q