Flywire Corporation (FLYW)
NASDAQ: FLYW · Real-Time Price · USD
18.59
-0.11 (-0.59%)
Sep 4, 2026, 1:07 PM EDT - Market open
Flywire Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,262 | 1,729 | 2,565 | 2,811 | 2,667 | 3,984 | |
Market Cap Growth | 40.84% | -32.59% | -8.72% | 5.38% | -33.05% | - |
Enterprise Value | 1,969 | 1,368 | 1,886 | 2,174 | 2,346 | 3,561 |
Last Close Price | 18.70 | 14.16 | 20.62 | 23.15 | 24.47 | 38.06 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 71.56 | 128.13 | 884.65 | - | - | - |
Forward PE | 15.71 | 16.33 | 27.71 | 76.73 | - | - |
PS Ratio | 3.19 | 2.78 | 5.21 | 6.97 | 9.22 | 19.81 |
PB Ratio | 2.78 | 2.07 | 3.15 | 3.58 | 5.54 | 8.26 |
P/TBV Ratio | 10.98 | 7.88 | 4.83 | 5.17 | 9.67 | 13.45 |
P/FCF Ratio | 13.77 | 17.50 | 26.25 | 37.31 | 654.69 | 247.74 |
P/OCF Ratio | 13.68 | 17.26 | 26.00 | 36.82 | 491.47 | 232.57 |
PEG Ratio | 0.41 | 0.52 | 0.43 | 0.91 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.78 | 2.20 | 3.83 | 5.39 | 8.11 | 17.70 |
EV/EBITDA Ratio | 31.26 | 32.62 | 284.44 | - | - | - |
EV/EBIT Ratio | 49.90 | 66.15 | - | - | - | - |
EV/FCF Ratio | 11.99 | 13.85 | 19.29 | 28.85 | 575.96 | 221.43 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.05 |
Debt / EBITDA Ratio | 0.02 | 0.08 | 0.39 | - | - | - |
Debt / FCF Ratio | 0.01 | 0.04 | 0.04 | 0.05 | 0.77 | 1.61 |
Net Debt / Equity Ratio | -0.36 | -0.42 | -0.75 | -0.83 | -0.72 | -0.74 |
Net Debt / EBITDA Ratio | -4.62 | -8.37 | -91.64 | 78.69 | 17.28 | 171.48 |
Net Debt / FCF Ratio | -1.77 | -3.55 | -6.22 | -8.64 | -84.94 | -22.35 |
Asset Turnover | 0.63 | 0.52 | 0.45 | 0.46 | 0.44 | 0.44 |
Quick Ratio | 1.40 | 1.41 | 2.56 | 2.91 | 2.43 | 3.66 |
Current Ratio | 1.52 | 1.50 | 2.63 | 2.98 | 2.54 | 3.78 |
Return on Equity (ROE) | 4.23% | 1.64% | 0.36% | -1.35% | -8.16% | -8.88% |
Return on Assets (ROA) | 2.18% | 1.09% | -0.40% | -1.51% | -2.92% | -1.41% |
Return on Invested Capital (ROIC) | 6.29% | 3.77% | -4.17% | -15.60% | -23.76% | -10.64% |
Return on Capital Employed (ROCE) | 4.80% | 2.40% | -0.90% | -2.60% | -6.20% | -2.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.50% | 0.78% | 0.11% | -0.30% | -1.47% | -0.70% |
FCF Yield | 7.26% | 5.71% | 3.81% | 2.68% | 0.15% | 0.40% |
Buyback Yield / Dilution | -5.70% | -2.80% | -8.22% | -6.39% | -51.66% | -287.00% |