Flywire Corporation (FLYW)

NASDAQ: FLYW · Real-Time Price · USD

19.37

+1.31 (7.25%)

At close: Oct 15, 2026, 4:00 PM EDT

19.35

-0.02 (-0.10%)

After-hours: Oct 15, 2026, 4:00 PM EDT

Flywire Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,357	1,729	2,565	2,811	2,667	3,984
Market Cap Growth	53.41%	-32.59%	-8.72%	5.38%	-33.05%	-
Enterprise Value	2,064	1,368	1,886	2,174	2,346	3,561
Last Close Price	18.06	14.16	20.62	23.15	24.47	38.06

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	74.50	128.13	884.65	-	-	-
Forward PE	16.48	16.33	27.71	76.73	-	-
PS Ratio	3.29	2.78	5.21	6.97	9.22	19.81
PB Ratio	2.69	2.07	3.15	3.58	5.54	8.26
P/TBV Ratio	11.34	7.88	4.83	5.17	9.67	13.45
P/FCF Ratio	14.22	17.50	26.25	37.31	654.69	247.74
P/OCF Ratio	14.13	17.26	26.00	36.82	491.47	232.57
PEG Ratio	0.39	0.52	0.43	0.91	-	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	2.88	2.20	3.83	5.39	8.11	17.70
EV/EBITDA Ratio	32.45	32.62	284.44	-	-	-
EV/EBIT Ratio	51.80	66.15	-	-	-	-
EV/FCF Ratio	12.45	13.85	19.29	28.85	575.96	221.43

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.01	0.05
Debt / EBITDA Ratio	0.02	0.08	0.39	-	-	-
Debt / FCF Ratio	0.01	0.04	0.04	0.05	0.77	1.61
Net Debt / Equity Ratio	-0.36	-0.42	-0.75	-0.83	-0.72	-0.74
Net Debt / EBITDA Ratio	-4.62	-8.37	-91.64	78.69	17.28	171.48
Net Debt / FCF Ratio	-1.77	-3.55	-6.22	-8.64	-84.94	-22.35
Asset Turnover	0.63	0.52	0.45	0.46	0.44	0.44
Quick Ratio	1.40	1.41	2.56	2.91	2.43	3.66
Current Ratio	1.52	1.50	2.63	2.98	2.54	3.78
Return on Equity (ROE)	4.23%	1.64%	0.36%	-1.35%	-8.16%	-8.88%
Return on Assets (ROA)	2.18%	1.09%	-0.40%	-1.51%	-2.92%	-1.41%
Return on Invested Capital (ROIC)	6.29%	3.77%	-4.17%	-15.60%	-23.76%	-10.64%
Return on Capital Employed (ROCE)	4.80%	2.40%	-0.90%	-2.60%	-6.20%	-2.00%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	1.45%	0.78%	0.11%	-0.30%	-1.47%	-0.70%
FCF Yield	7.03%	5.71%	3.81%	2.68%	0.15%	0.40%
Buyback Yield / Dilution	-5.70%	-2.80%	-8.22%	-6.39%	-51.66%	-287.00%

SEC Filings: 10-K · 10-Q