Flywire Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,931	1,727	2,558	2,837	2,676	4,051
Market Cap Growth	34.19%	-32.49%	-9.85%	6.04%	-33.95%	-
Enterprise Value	1,608	1,372	1,947	2,159	2,327	3,692
Last Close Price	15.89	14.16	20.62	23.15	24.47	38.06
PE Ratio	67.07	128.73	1031.00	-	-	-
Forward PE	14.92	16.33	27.71	76.73	-	-
PEG Ratio	0.43	0.52	0.43	0.91	-	-
PS Ratio	2.85	2.77	5.20	7.04	9.25	20.14
PB Ratio	2.30	2.07	3.14	3.61	5.55	8.40
P/TBV Ratio	5.15	7.55	4.88	4.78	9.22	8.95
P/FCF Ratio	11.79	17.47	26.17	37.66	656.78	251.91
P/OCF Ratio	11.70	17.24	25.93	37.17	493.04	236.48
EV/Sales Ratio	2.37	2.20	3.96	5.36	8.04	18.35
EV/EBITDA Ratio	26.08	36.73	192.62	-	-	-
EV/EBIT Ratio	48.62	121.47	-	-	-	-
EV/FCF Ratio	9.81	13.88	19.92	28.66	571.07	229.56
Debt / Equity Ratio	-	0	0	0	0	0.05
Debt / FCF Ratio	-	-	-	-	-	1.61
Net Debt / Equity Ratio	-0.33	-0.42	-0.75	-0.86	-0.72	-0.74
Net Debt / EBITDA Ratio	-5.27	-9.50	-60.46	117.92	19.49	84.39
Net Debt / FCF Ratio	-1.98	-3.59	-6.25	-9.01	-85.71	-22.35
Asset Turnover	0.56	0.52	0.45	0.46	0.44	0.44
Quick Ratio	1.47	1.41	2.55	3.00	2.43	3.66
Current Ratio	1.75	1.50	2.63	2.98	2.54	3.78
Return on Equity (ROE)	-1.32%	1.64%	0.36%	-1.35%	-8.16%	-8.91%
Return on Assets (ROA)	2.01%	0.60%	-1.03%	-4.83%	-4.84%	-3.15%
Return on Invested Capital (ROIC)	4.27%	2.08%	-7.27%	-35.25%	-24.91%	-15.00%
Return on Capital Employed (ROCE)	3.84%	1.34%	-0.89%	-3.30%	-5.93%	-3.76%
Earnings Yield	1.56%	0.78%	0.10%	-	-	-
FCF Yield	8.48%	5.72%	3.82%	2.66%	0.15%	0.40%
Buyback Yield / Dilution	-3.73%	1.23%	-12.64%	-6.39%	-51.66%	-287.00%
Total Shareholder Return	-3.73%	1.23%	-12.64%	-6.39%	-51.66%	-287.00%

SEC Filings: 10-K · 10-Q