Flywire Corporation (FLYW)

NASDAQ: FLYW · Real-Time Price · USD

17.09

+0.23 (1.36%)

At close: Sep 24, 2026, 4:00 PM EDT

17.14

+0.05 (0.29%)

After-hours: Sep 24, 2026, 7:45 PM EDT

Flywire Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,079	1,729	2,565	2,811	2,667	3,984
Market Cap Growth	29.38%	-32.59%	-8.72%	5.38%	-33.05%	-
Enterprise Value	1,787	1,368	1,886	2,174	2,346	3,561
Last Close Price	16.86	14.16	20.62	23.15	24.47	38.06

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	66.00	128.13	884.65	-	-	-
Forward PE	14.34	16.33	27.71	76.73	-	-
PS Ratio	2.91	2.78	5.21	6.97	9.22	19.81
PB Ratio	2.51	2.07	3.15	3.58	5.54	8.26
P/TBV Ratio	10.03	7.88	4.83	5.17	9.67	13.45
P/FCF Ratio	12.58	17.50	26.25	37.31	654.69	247.74
P/OCF Ratio	12.50	17.26	26.00	36.82	491.47	232.57
PEG Ratio	0.36	0.52	0.43	0.91	-	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	2.50	2.20	3.83	5.39	8.11	17.70
EV/EBITDA Ratio	28.17	32.62	284.44	-	-	-
EV/EBIT Ratio	44.97	66.15	-	-	-	-
EV/FCF Ratio	10.81	13.85	19.29	28.85	575.96	221.43

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.01	0.05
Debt / EBITDA Ratio	0.02	0.08	0.39	-	-	-
Debt / FCF Ratio	0.01	0.04	0.04	0.05	0.77	1.61
Net Debt / Equity Ratio	-0.36	-0.42	-0.75	-0.83	-0.72	-0.74
Net Debt / EBITDA Ratio	-4.62	-8.37	-91.64	78.69	17.28	171.48
Net Debt / FCF Ratio	-1.77	-3.55	-6.22	-8.64	-84.94	-22.35
Asset Turnover	0.63	0.52	0.45	0.46	0.44	0.44
Quick Ratio	1.40	1.41	2.56	2.91	2.43	3.66
Current Ratio	1.52	1.50	2.63	2.98	2.54	3.78
Return on Equity (ROE)	4.23%	1.64%	0.36%	-1.35%	-8.16%	-8.88%
Return on Assets (ROA)	2.18%	1.09%	-0.40%	-1.51%	-2.92%	-1.41%
Return on Invested Capital (ROIC)	6.29%	3.77%	-4.17%	-15.60%	-23.76%	-10.64%
Return on Capital Employed (ROCE)	4.80%	2.40%	-0.90%	-2.60%	-6.20%	-2.00%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	1.64%	0.78%	0.11%	-0.30%	-1.47%	-0.70%
FCF Yield	7.95%	5.71%	3.81%	2.68%	0.15%	0.40%
Buyback Yield / Dilution	-5.70%	-2.80%	-8.22%	-6.39%	-51.66%	-287.00%

SEC Filings: 10-K · 10-Q