Flywire Corporation (FLYW)
NASDAQ: FLYW · Real-Time Price · USD
18.56
-0.14 (-0.75%)
Sep 4, 2026, 12:34 PM EDT - Market open
Flywire Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 713.54 | 623.03 | 492.14 | 403.09 | 289.38 | 201.15 |
Revenue Growth | 32.21% | 26.59% | 22.09% | 39.30% | 43.86% | 52.64% |
Gross Profit Gross Profit Growth | 425.43 | 382.67 | 314.65 | 255.76 | 181.44 | 130.96 |
Operating Income Operating Income Growth | 39.73 | 20.68 | -7.13 | -21.14 | -30.73 | -10.29 |
Net Income Net Income Growth | 34.04 | 13.5 | 2.9 | -8.57 | -39.35 | -28.1 |
Earnings Per Share EPS Growth | 0.26 | 0.11 | 0.02 | -0.07 | -0.36 | -0.39 |
EPS Growth | 381.17% | 450.02% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transactions Transactions Growth | 584.71 | 502.67 | 410.26 | 329.72 | 224.15 | 147.99 |
Platform and Usage-Based Fees Platform and Usage-Based Fees Growth | 128.83 | 120.35 | 81.89 | 73.37 | 65.23 | 53.16 |
Revenue (Total) Revenue (Total) Growth | 713.54 | 623.03 | 492.14 | 403.09 | 289.38 | 201.15 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 294.18 | 355 | 611.09 | 654.61 | 349.18 | 385.36 |
Total Debt Total Debt Growth | 1.47 | 3.73 | 3.53 | 3.55 | 3.15 | 25.94 |
Net Cash (Debt) Net Cash Growth | 292.71 | 351.26 | 607.56 | 651.06 | 346.03 | 359.42 |
Net Cash Growth | 37.54% | -42.18% | -6.68% | 88.15% | -3.73% | 350.97% |
Net Cash Per Share Net Cash Per Share Growth | 2.24 | 2.75 | 4.89 | 5.67 | 3.21 | 5.05 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 166.31 | 100.18 | 98.67 | 76.35 | 5.43 | 17.13 |
Capital Expenditures CapEx Growth | -1.03 | -1.35 | -0.92 | -1.01 | -1.35 | -1.05 |
Free Cash Flow Free Cash Flow Growth | 165.28 | 98.83 | 97.75 | 75.34 | 4.07 | 16.08 |
Free Cash Flow Growth | 75.55% | 1.10% | 29.74% | 1749.21% | -74.67% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 59.62% | 61.42% | 63.93% | 63.45% | 62.70% | 65.11% |
Operating Margin | 5.57% | 3.32% | -1.45% | -5.24% | -10.62% | -5.12% |
Pretax Margin | 5.73% | 3.44% | 0.38% | -1.08% | -12.91% | -12.89% |
Profit Margin | 4.77% | 2.17% | 0.59% | -2.13% | -13.60% | -13.97% |
FCF Margin | 23.16% | 15.86% | 19.86% | 18.69% | 1.41% | 7.99% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 71.64 | 128.13 | 884.65 | - | - | - |
Forward PE | 15.73 | 16.33 | 27.71 | 76.73 | - | - |
P/FCF Ratio | 13.77 | 17.50 | 26.25 | 37.31 | 654.69 | 247.74 |
PS Ratio | 3.19 | 2.78 | 5.21 | 6.97 | 9.22 | 19.81 |