Flash Sports & Media Holdings, Inc. (FLZH)
NASDAQ: FLZH · Real-Time Price · USD
3.850
+0.700 (22.22%)
At close: Jun 16, 2026
FLZH Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 17.22 | 17.22 | 30.85 | 69.92 | 66.02 | 60.6 |
Other Revenue | 0.18 | 0.18 | 0.35 | - | 1.01 | 1.51 |
Revenue | 17.4 | 17.4 | 31.2 | 69.92 | 67.03 | 62.11 |
Revenue Growth (YoY) | 10.11% | -44.24% | -55.37% | 4.31% | 7.92% | 140.40% |
Cost of Revenue | 17.22 | 17.22 | 31.59 | 60.02 | 52.82 | 47.35 |
Gross Profit | 0.17 | 0.17 | -0.39 | 9.9 | 14.21 | 14.76 |
Selling, General & Admin | 15.93 | 16.14 | 21.01 | 25.28 | 19.91 | 12.85 |
Amortization of Goodwill & Intangibles | 1.72 | - | - | - | 1.06 | 0.27 |
Operating Expenses | 19.13 | 17.62 | 22.07 | 26.91 | 23.54 | 14.96 |
Operating Income | -18.95 | -17.45 | -22.46 | -17.01 | -9.34 | -0.2 |
Interest Expense | -1.69 | -1.68 | -1.02 | -0.27 | -0.05 | -0.97 |
Interest & Investment Income | 0 | 0 | 0 | 0.17 | 0.33 | 0.02 |
Other Non Operating Income (Expenses) | 0.32 | 0.52 | 0.26 | -0.04 | -0.14 | 0.03 |
EBT Excluding Unusual Items | -20.33 | -18.6 | -23.23 | -17.15 | -9.2 | -1.12 |
Impairment of Goodwill | - | - | - | -6.27 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -0.26 | -2.66 | - |
Asset Writedown | -3.04 | -3.04 | -5.96 | - | - | - |
Legal Settlements | -0.06 | -0.06 | -0.21 | -1.5 | - | - |
Other Unusual Items | 0.01 | 0.01 | - | -0.16 | -3.74 | 0.24 |
Pretax Income | -23.42 | -21.69 | -29.39 | -25.34 | -15.6 | -0.88 |
Income Tax Expense | -0.01 | -0.01 | -0.03 | 0.09 | -0.32 | - |
Earnings From Continuing Operations | -23.41 | -21.68 | -29.36 | -25.44 | -15.28 | -0.88 |
Earnings From Discontinued Operations | 2.04 | -0.42 | -7.14 | - | - | - |
Net Income | -21.37 | -22.1 | -36.5 | -25.44 | -15.28 | -0.88 |
Net Income to Common | -21.29 | -22.1 | -36.5 | -25.44 | -15.28 | -0.88 |
Shares Outstanding (Basic) | 1 | 1 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 1 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 18.94% | 5.85% | 14.66% | 2.55% | 5.89% | 110.23% |
EPS (Basic) | -35.24 | -41.83 | -73.12 | -58.44 | -36.00 | -2.18 |
EPS (Diluted) | -35.25 | -41.83 | -73.12 | -58.44 | -36.00 | -2.18 |
Free Cash Flow | -2.04 | 0.54 | -2.95 | -11.06 | -13.19 | -1.86 |
Free Cash Flow Per Share | -3.38 | 1.03 | -5.92 | -25.40 | -31.08 | -4.63 |
Gross Margin | 1.00% | 1.00% | -1.25% | 14.16% | 21.19% | 23.76% |
Operating Margin | -108.92% | -100.27% | -71.99% | -24.33% | -13.93% | -0.33% |
Profit Margin | -122.36% | -127.01% | -116.96% | -36.38% | -22.79% | -1.41% |
Free Cash Flow Margin | -11.73% | 3.12% | -9.46% | -15.81% | -19.68% | -2.99% |
EBITDA | -17.05 | -17.1 | -21.44 | -15.38 | -7.85 | 0.29 |
EBITDA Margin | -98.00% | -98.26% | -68.71% | -21.99% | -11.72% | 0.47% |
D&A For EBITDA | 1.9 | 0.35 | 1.02 | 1.64 | 1.48 | 0.5 |
EBIT | -18.95 | -17.45 | -22.46 | -17.01 | -9.34 | -0.2 |
EBIT Margin | -108.92% | -100.26% | -71.99% | -24.33% | -13.93% | -0.33% |
Revenue as Reported | 17.4 | 17.4 | 31.2 | 69.92 | 67.03 | 62.11 |
Advertising Expenses | - | - | - | 0.52 | 0.5 | 0.26 |