Flash Sports & Media Holdings, Inc. (FLZH)
NASDAQ: FLZH · Real-Time Price · USD
1.380
-0.250 (-15.34%)
Jul 24, 2026, 4:00 PM EDT - Market closed
FLZH Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10.63 | 17.4 | 31.2 | 69.92 | 66.29 | 62.11 | |
Revenue Growth (YoY) | 351.01% | -44.24% | -55.37% | 5.47% | 6.73% | 140.40% |
Cost of Revenue | 10.43 | 17.22 | 31.59 | 60.02 | 54.14 | 47.35 |
Gross Profit | 0.2 | 0.17 | -0.39 | 9.9 | 12.16 | 14.76 |
Selling, General & Admin | 14.37 | 17.27 | 21.01 | 25.28 | 25.6 | 14.69 |
Depreciation & Amortization Expenses | 1.98 | 0.35 | 1.07 | 1.64 | 1.48 | 0.27 |
Other Operating Expenses | - | 0.57 | 5.96 | 6.27 | - | - |
Total Operating Expenses | 16.35 | 18.19 | 28.03 | 33.19 | 27.09 | 14.96 |
Operating Income | -16.67 | -18.01 | -28.42 | -23.29 | -14.93 | -0.2 |
Interest Income | 0 | 0 | 0 | 0.17 | 0.33 | 0.02 |
Interest Expense | -1.24 | -1.68 | -1.02 | -0.27 | -0.05 | -0.97 |
Other Non-Operating Income (Expense) | -0.16 | -2.01 | 0.05 | -1.96 | -1.58 | 0.28 |
Total Non-Operating Income (Expense) | -1.4 | -3.68 | -0.97 | -2.06 | -1.31 | -0.67 |
Pretax Income | -20.6 | -21.69 | -29.39 | -25.34 | -16.24 | -0.88 |
Provision for Income Taxes | - | -0.01 | -0.03 | 0.09 | -0.98 | - |
Net Income | -20.6 | -21.68 | -29.36 | -25.44 | -15.25 | -0.88 |
Minority Interest in Earnings | -0.08 | - | - | - | - | - |
Earnings From Discontinued Operations | - | -0.42 | -7.14 | - | - | - |
Net Income to Common | -24.59 | -22.1 | -36.5 | -25.44 | -15.25 | -0.88 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 1 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 21.51% | 5.85% | 14.66% | 0.88% | 7.65% | 110.23% |
EPS (Basic) | -36.78 | -41.83 | -73.12 | -58.50 | -35.25 | -2.25 |
EPS (Diluted) | -36.78 | -41.83 | -73.12 | -58.50 | -35.25 | -2.25 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -1.74 | 0.54 | -2.95 | -11.06 | -13.45 | -1.86 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -2.82 | 1.03 | -5.92 | -25.40 | -31.16 | -4.63 |
Gross Margin | 1.90% | 1.00% | -1.25% | 14.16% | 18.34% | 23.76% |
Operating Margin | -156.75% | -103.52% | -91.08% | -33.30% | -22.52% | -0.33% |
Profit Margin | -193.73% | -124.60% | -94.09% | -36.38% | -23.01% | -1.41% |
FCF Margin | -16.39% | 3.12% | -9.46% | -15.81% | -20.28% | -2.99% |
EBITDA | -16.7 | -17.66 | -27.4 | -21.19 | -13.26 | 0.29 |
EBITDA Margin | -157.03% | -101.51% | -87.80% | -30.30% | -20.00% | 0.47% |
EBIT | -16.67 | -18.01 | -28.42 | -23.29 | -14.93 | -0.2 |
EBIT Margin | -156.75% | -103.52% | -91.08% | -33.30% | -22.52% | -0.33% |
Effective Tax Rate | - | 0.07% | 0.10% | -0.37% | 6.06% | 0.00% |