Fabrinet (FN)
NYSE: FN · Real-Time Price · USD
412.93
-1.43 (-0.35%)
At close: Aug 31, 2026, 4:00 PM EDT
413.45
+0.52 (0.13%)
Pre-market: Sep 1, 2026, 4:09 AM EDT
Fabrinet Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Mar '26 Mar 27, 2026 | Dec '25 Dec 26, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 27, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 29, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 30, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 24, 2022 | Mar '22 Mar 25, 2022 | Dec '21 Dec 24, 2021 | Sep '21 Sep 24, 2021 |
| 1,316 | 1,214 | 1,133 | 978.13 | 909.69 | 871.8 | 833.61 | 804.23 | 753.26 | 731.54 | 712.69 | 685.48 | 655.87 | 665.28 | 668.66 | 655.43 | 587.87 | 564.4 | 566.63 | 543.32 | |
Revenue Growth (YoY) | 44.64% | 39.29% | 35.90% | 21.62% | 20.77% | 19.17% | 16.97% | 17.32% | 14.85% | 9.96% | 6.59% | 4.58% | 11.57% | 17.88% | 18.00% | 20.63% | 15.37% | 17.75% | 24.86% | 24.43% |
Cost of Revenue | 1,158 | 1,070 | 995.21 | 861.69 | 798.4 | 769.62 | 732.76 | 705.2 | 660.81 | 640.6 | 624.36 | 601.07 | 573.58 | 579.27 | 583.44 | 572.67 | 512.94 | 493.7 | 497.26 | 479.73 |
Gross Profit | 158.05 | 144.34 | 137.68 | 116.44 | 111.29 | 102.18 | 100.85 | 99.03 | 92.45 | 90.94 | 88.33 | 84.4 | 82.3 | 86.01 | 85.22 | 82.76 | 74.93 | 70.69 | 69.37 | 63.6 |
Selling, General & Admin | 23.43 | 24.3 | 23.32 | 22.15 | 22.29 | 22.06 | 20.76 | 22.14 | 18.75 | 19.63 | 19.52 | 20.43 | 19.54 | 18.31 | 18.93 | 20.57 | 18.23 | 17.03 | 17.79 | 20.59 |
Operating Expenses | 23.43 | 24.3 | 23.32 | 22.15 | 22.29 | 22.06 | 20.76 | 22.14 | 18.75 | 19.63 | 19.52 | 20.43 | 19.54 | 18.31 | 18.93 | 20.57 | 18.23 | 17.03 | 17.79 | 20.59 |
Operating Income | 134.62 | 120.04 | 114.37 | 94.29 | 89 | 80.12 | 80.09 | 76.89 | 73.7 | 71.31 | 68.82 | 63.98 | 62.76 | 67.7 | 66.29 | 62.19 | 56.71 | 53.66 | 51.58 | 43.01 |
Interest Expense | -0.08 | - | - | - | - | - | - | - | -0.02 | -0.03 | -0.04 | -0.05 | -0.29 | -0.4 | -0.39 | -0.39 | -0.09 | -0.07 | -0.24 | -0.04 |
Interest & Investment Income | 7.03 | 7.42 | 8.56 | 9.42 | 7.77 | 10.15 | 11.31 | 10.93 | 11.05 | 8.51 | 7.75 | 5.9 | 4.02 | 3.32 | 2.33 | 1.56 | 0.74 | 0.41 | 0.3 | 0.76 |
Currency Exchange Gain (Loss) | 0.9 | 6.99 | -3.18 | -2.16 | -3.4 | -2.68 | 3.59 | -6.99 | 0.05 | 3.35 | -3.59 | 0.42 | 1.58 | -1.3 | -3.9 | 2.09 | 1 | -0.41 | -0.36 | 1.77 |
Other Non Operating Income (Expenses) | 56.68 | -0.21 | -0.02 | -0.12 | -0.14 | -0.03 | -0.06 | -0.02 | 0.29 | 0.18 | -0.04 | -0.08 | 0.11 | 0.03 | -0.07 | -0.14 | -0.26 | -0.04 | -1.06 | -0.26 |
EBT Excluding Unusual Items | 199.14 | 134.24 | 119.73 | 101.43 | 93.24 | 87.56 | 94.94 | 80.81 | 85.07 | 83.31 | 72.9 | 70.16 | 68.18 | 69.34 | 64.26 | 65.3 | 58.1 | 53.55 | 50.22 | 45.25 |
Merger & Restructuring Charges | -0.12 | - | - | - | -0.07 | -1.26 | -0.05 | -0.06 | -0.03 | - | - | - | -1.02 | -5.87 | - | - | - | - | -0.14 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | -0.09 | - | - | - | -0.01 | - | - | - |
Gain (Loss) on Sale of Assets | 0.69 | - | - | - | 0.07 | - | - | - | -0.06 | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 199.72 | 134.24 | 119.73 | 101.43 | 93.24 | 86.3 | 94.89 | 80.76 | 84.98 | 83.31 | 72.9 | 70.16 | 67.06 | 63.47 | 64.26 | 65.3 | 58.08 | 53.55 | 50.08 | 45.25 |
Income Tax Expense | 60.46 | 9.03 | 7.1 | 5.5 | 6.03 | 5.01 | 8.26 | 3.36 | 3.91 | 2.4 | 3.79 | 5.07 | 6.28 | 4.12 | 1.1 | 0.69 | 1.89 | 2.89 | 1.2 | 0.6 |
Net Income | 139.26 | 125.21 | 112.63 | 95.93 | 87.21 | 81.29 | 86.64 | 77.39 | 81.07 | 80.92 | 69.11 | 65.09 | 60.79 | 59.36 | 63.16 | 64.62 | 56.19 | 50.66 | 48.88 | 44.65 |
Net Income to Common | 139.26 | 125.21 | 112.63 | 95.93 | 87.21 | 81.29 | 86.64 | 77.39 | 81.07 | 80.92 | 69.11 | 65.09 | 60.79 | 59.36 | 63.16 | 64.62 | 56.19 | 50.66 | 48.88 | 44.65 |
Net Income Growth (YoY) | 59.69% | 54.03% | 30.00% | 23.95% | 7.58% | 0.46% | 25.36% | 18.91% | 33.36% | 36.33% | 9.43% | 0.73% | 8.18% | 17.16% | 29.21% | 44.71% | 32.48% | 35.12% | 38.14% | 35.10% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 37 | 37 | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 37 | 37 | 37 | 36 | 37 | 37 | 37 | 37 | 37 | 37 | 38 | 37 |
Shares Change (YoY) | 0.76% | 0.36% | -0.41% | -0.85% | -1.23% | -1.18% | -0.65% | -0.20% | -0.56% | -1.04% | -0.81% | -0.75% | -1.30% | -1.29% | -1.63% | -1.53% | -1.21% | -0.36% | 0.00% | -0.15% |
EPS (Basic) | 3.89 | 3.49 | 3.14 | 2.68 | 2.44 | 2.26 | 2.40 | 2.14 | 2.24 | 2.23 | 1.90 | 1.80 | 1.67 | 1.62 | 1.73 | 1.77 | 1.53 | 1.37 | 1.32 | 1.21 |
EPS (Diluted) | 3.83 | 3.45 | 3.11 | 2.66 | 2.42 | 2.25 | 2.38 | 2.13 | 2.22 | 2.21 | 1.89 | 1.78 | 1.66 | 1.60 | 1.71 | 1.76 | 1.51 | 1.35 | 1.30 | 1.20 |
EPS Growth (YoY) | 58.10% | 53.33% | 30.67% | 24.88% | 9.04% | 1.81% | 25.93% | 19.66% | 33.77% | 38.13% | 10.53% | 1.14% | 9.84% | 18.52% | 31.54% | 46.67% | 33.79% | 35.00% | 38.30% | 36.36% |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 26, 2026 | Mar '26 Mar 27, 2026 | Dec '25 Dec 26, 2025 | Sep '25 Sep 26, 2025 | Jun '25 Jun 27, 2025 | Mar '25 Mar 28, 2025 | Dec '24 Dec 27, 2024 | Sep '24 Sep 27, 2024 | Jun '24 Jun 28, 2024 | Mar '24 Mar 29, 2024 | Dec '23 Dec 29, 2023 | Sep '23 Sep 29, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 30, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 24, 2022 | Mar '22 Mar 25, 2022 | Dec '21 Dec 24, 2021 | Sep '21 Sep 24, 2021 |
Free Cash Flow | -36.9 | -10.83 | -5.35 | 57.3 | 4.68 | 45.67 | 94 | 62.93 | 70.36 | 87.28 | 74.36 | 133.61 | 53.15 | 17.34 | 31.08 | 50.38 | 2.09 | 26.92 | 1.26 | 4.39 |
Free Cash Flow Per Share | -1.01 | -0.30 | -0.15 | 1.59 | 0.13 | 1.26 | 2.58 | 1.73 | 1.93 | 2.38 | 2.03 | 3.66 | 1.45 | 0.47 | 0.84 | 1.37 | 0.06 | 0.72 | 0.03 | 0.12 |
Gross Margin | 12.01% | 11.89% | 12.15% | 11.90% | 12.23% | 11.72% | 12.10% | 12.31% | 12.27% | 12.43% | 12.39% | 12.31% | 12.55% | 12.93% | 12.74% | 12.63% | 12.75% | 12.53% | 12.24% | 11.71% |
Operating Margin | 10.23% | 9.89% | 10.10% | 9.64% | 9.78% | 9.19% | 9.61% | 9.56% | 9.78% | 9.75% | 9.66% | 9.33% | 9.57% | 10.18% | 9.91% | 9.49% | 9.65% | 9.51% | 9.10% | 7.92% |
Profit Margin | 10.58% | 10.31% | 9.94% | 9.81% | 9.59% | 9.32% | 10.39% | 9.62% | 10.76% | 11.06% | 9.70% | 9.50% | 9.27% | 8.92% | 9.45% | 9.86% | 9.56% | 8.98% | 8.63% | 8.22% |
Free Cash Flow Margin | -2.80% | -0.89% | -0.47% | 5.86% | 0.52% | 5.24% | 11.28% | 7.83% | 9.34% | 11.93% | 10.43% | 19.49% | 8.10% | 2.61% | 4.65% | 7.69% | 0.36% | 4.77% | 0.22% | 0.81% |
EBITDA | 154.03 | 137.54 | 130.27 | 108.95 | 103.01 | 93.35 | 92.94 | 89.34 | 85.91 | 83.52 | 80.64 | 75.74 | 72.79 | 79.41 | 76.03 | 73.25 | 66.54 | 63.45 | 61.16 | 52.55 |
EBITDA Margin | 11.71% | 11.33% | 11.50% | 11.14% | 11.32% | 10.71% | 11.15% | 11.11% | 11.40% | 11.42% | 11.31% | 11.05% | 11.10% | 11.94% | 11.37% | 11.18% | 11.32% | 11.24% | 10.79% | 9.67% |
D&A For EBITDA | 19.41 | 17.5 | 15.91 | 14.66 | 14.01 | 13.23 | 12.84 | 12.45 | 12.22 | 12.22 | 11.83 | 11.76 | 10.03 | 11.71 | 9.74 | 11.06 | 9.83 | 9.79 | 9.58 | 9.54 |
EBIT | 134.62 | 120.04 | 114.37 | 94.29 | 89 | 80.12 | 80.09 | 76.89 | 73.7 | 71.31 | 68.82 | 63.98 | 62.76 | 67.7 | 66.29 | 62.19 | 56.71 | 53.66 | 51.58 | 43.01 |
EBIT Margin | 10.23% | 9.89% | 10.10% | 9.64% | 9.78% | 9.19% | 9.61% | 9.56% | 9.78% | 9.75% | 9.66% | 9.33% | 9.57% | 10.18% | 9.91% | 9.49% | 9.65% | 9.51% | 9.10% | 7.92% |
Effective Tax Rate | 30.27% | 6.73% | 5.93% | 5.42% | 6.47% | 5.80% | 8.70% | 4.16% | 4.60% | 2.88% | 5.20% | 7.23% | 9.36% | 6.49% | 1.71% | 1.05% | 3.26% | 5.40% | 2.40% | 1.32% |