Funko, Inc. (FNKO)
NASDAQ: FNKO · Real-Time Price · USD
6.00
-0.20 (-3.15%)
Aug 19, 2026, 10:28 AM EDT - Market open
Funko Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 932.64 | 908.21 | 1,050 | 1,096 | 1,323 | 1,029 | |
Revenue Growth | -3.92% | -13.49% | -4.22% | -17.13% | 28.51% | 57.74% |
Cost of Revenue | 513.83 | 556.94 | 615.32 | 732.79 | 888.69 | 648.3 |
Gross Profit | 418.81 | 351.27 | 434.53 | 363.3 | 434.02 | 380.99 |
Selling, General & Admin | 334.06 | 337.72 | 356.87 | 377.07 | 398.27 | 244.33 |
Operating Expenses | 393.91 | 396.81 | 419.45 | 436.83 | 445.94 | 285.53 |
Operating Income | 24.91 | -45.54 | 15.08 | -73.53 | -11.92 | 95.47 |
Interest Expense | -20.89 | -19.18 | -20.58 | -27.97 | -10.33 | -7.17 |
Currency Exchange Gain (Loss) | 0.13 | -0.41 | -2.4 | - | - | - |
Other Non Operating Income (Expenses) | 0.77 | 1.19 | -0.52 | 100.35 | -0.79 | -2.71 |
EBT Excluding Unusual Items | 4.92 | -63.94 | -8.41 | -1.15 | -23.04 | 85.59 |
Merger & Restructuring Charges | - | - | - | -30.3 | - | - |
Other Unusual Items | - | - | -2.09 | -0.49 | - | -0.68 |
Pretax Income | 4.92 | -63.94 | -10.51 | -31.94 | -23.04 | 84.92 |
Income Tax Expense | 6.83 | 4.36 | 4.56 | 132.5 | -17.8 | 17.06 |
Earnings From Continuing Operations | -1.91 | -68.3 | -15.07 | -164.44 | -5.24 | 67.85 |
Minority Interest in Earnings | -0.06 | 0.94 | 0.35 | 10.36 | -2.8 | -23.95 |
Net Income | -1.97 | -67.36 | -14.72 | -154.08 | -8.04 | 43.9 |
Net Income to Common | -1.97 | -67.36 | -14.72 | -154.08 | -8.04 | 43.9 |
Net Income Growth | - | - | - | - | - | 1008.31% |
Shares Outstanding (Basic) | 55 | 54 | 52 | 48 | 45 | 38 |
Shares Outstanding (Diluted) | 55 | 54 | 52 | 48 | 45 | 41 |
Shares Change | 3.60% | 4.50% | 7.68% | 8.48% | 9.71% | 13.53% |
EPS (Basic) | -0.04 | -1.24 | -0.28 | -3.19 | -0.18 | 1.14 |
EPS (Diluted) | -0.04 | -1.24 | -0.28 | -3.19 | -0.18 | 1.08 |
EPS Growth | - | - | - | - | - | 881.83% |
Free Cash Flow | 27.24 | -38.09 | 90.73 | -4.2 | -99.28 | 59.6 |
Free Cash Flow Per Share | 0.49 | -0.70 | 1.74 | -0.09 | -2.23 | 1.47 |
Gross Margin | 44.91% | 38.68% | 41.39% | 33.15% | 32.81% | 37.02% |
Operating Margin | 2.67% | -5.01% | 1.44% | -6.71% | -0.90% | 9.28% |
Profit Margin | -0.21% | -7.42% | -1.40% | -14.06% | -0.61% | 4.26% |
Free Cash Flow Margin | 2.92% | -4.19% | 8.64% | -0.38% | -7.51% | 5.79% |
EBITDA | 84.76 | 13.55 | 77.67 | -13.76 | 35.75 | 136.66 |
EBITDA Margin | 9.09% | 1.49% | 7.40% | -1.26% | 2.70% | 13.28% |
D&A For EBITDA | 59.85 | 59.1 | 62.58 | 59.76 | 47.67 | 41.2 |
EBIT | 24.91 | -45.54 | 15.08 | -73.53 | -11.92 | 95.47 |
EBIT Margin | 2.67% | -5.01% | 1.44% | -6.71% | -0.90% | 9.28% |
Effective Tax Rate | 138.91% | - | - | - | - | 20.09% |