Funko, Inc. (FNKO)
NASDAQ: FNKO · Real-Time Price · USD
7.13
+0.41 (6.03%)
At close: Nov 9, 2026, 4:00 PM EST
6.96
-0.17 (-2.37%)
After-hours: Nov 9, 2026, 7:50 PM EST
Funko Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 940.08 | 908.21 | 1,050 | 1,096 | 1,323 | 1,029 | |
Revenue Growth | 1.21% | -13.49% | -4.22% | -17.13% | 28.51% | 57.74% |
Cost of Revenue | 530.55 | 556.94 | 615.32 | 732.79 | 888.69 | 648.3 |
Gross Profit | 409.52 | 351.27 | 434.53 | 363.3 | 434.02 | 380.99 |
Selling, General & Admin | 341.15 | 337.72 | 356.87 | 377.07 | 398.27 | 244.33 |
Operating Expenses | 401.49 | 396.81 | 419.45 | 436.83 | 445.94 | 285.53 |
Operating Income | 8.03 | -45.54 | 15.08 | -73.53 | -11.92 | 95.47 |
Interest Expense | -20.1 | -19.18 | -20.58 | -27.97 | -10.33 | -7.17 |
Currency Exchange Gain (Loss) | -2.21 | -0.41 | -2.4 | - | - | - |
Other Non Operating Income (Expenses) | 0.43 | 1.19 | -0.52 | 100.35 | -0.79 | -2.71 |
EBT Excluding Unusual Items | -13.85 | -63.94 | -8.41 | -1.15 | -23.04 | 85.59 |
Merger & Restructuring Charges | - | - | - | -30.3 | - | - |
Other Unusual Items | 25.4 | - | -2.09 | -0.49 | - | -0.68 |
Pretax Income | 11.56 | -63.94 | -10.51 | -31.94 | -23.04 | 84.92 |
Income Tax Expense | 6.9 | 4.36 | 4.56 | 132.5 | -17.8 | 17.06 |
Earnings From Continuing Operations | 4.65 | -68.3 | -15.07 | -164.44 | -5.24 | 67.85 |
Minority Interest in Earnings | -0.05 | 0.94 | 0.35 | 10.36 | -2.8 | -23.95 |
Net Income | 4.61 | -67.36 | -14.72 | -154.08 | -8.04 | 43.9 |
Net Income to Common | 4.61 | -67.36 | -14.72 | -154.08 | -8.04 | 43.9 |
Net Income Growth | - | - | - | - | - | 1008.31% |
Shares Outstanding (Basic) | 56 | 54 | 52 | 48 | 45 | 38 |
Shares Outstanding (Diluted) | 57 | 54 | 52 | 48 | 45 | 41 |
Shares Change | 5.08% | 4.50% | 7.68% | 8.48% | 9.71% | 13.53% |
EPS (Basic) | 0.08 | -1.24 | -0.28 | -3.19 | -0.18 | 1.14 |
EPS (Diluted) | 0.08 | -1.24 | -0.28 | -3.19 | -0.18 | 1.08 |
EPS Growth | - | - | - | - | - | 881.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 48.6 | -38.09 | 90.73 | -4.2 | -99.28 | 59.6 |
Free Cash Flow Per Share | 0.86 | -0.70 | 1.74 | -0.09 | -2.23 | 1.47 |
Gross Margin | 43.56% | 38.68% | 41.39% | 33.15% | 32.81% | 37.02% |
Operating Margin | 0.85% | -5.01% | 1.44% | -6.71% | -0.90% | 9.28% |
Profit Margin | 0.49% | -7.42% | -1.40% | -14.06% | -0.61% | 4.26% |
Free Cash Flow Margin | 5.17% | -4.19% | 8.64% | -0.38% | -7.51% | 5.79% |
EBITDA | 68.38 | 13.55 | 77.67 | -13.76 | 35.75 | 136.66 |
EBITDA Margin | 7.27% | 1.49% | 7.40% | -1.26% | 2.70% | 13.28% |
D&A For EBITDA | 60.35 | 59.1 | 62.58 | 59.76 | 47.67 | 41.2 |
EBIT | 8.03 | -45.54 | 15.08 | -73.53 | -11.92 | 95.47 |
EBIT Margin | 0.85% | -5.01% | 1.44% | -6.71% | -0.90% | 9.28% |
Effective Tax Rate | 59.72% | - | - | - | - | 20.09% |