EDAP TMS S.A. (FOCL)
NASDAQ: FOCL · Real-Time Price · USD
6.12
-0.02 (-0.33%)
Jul 31, 2026, 4:00 PM EDT - Market closed

EDAP TMS Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
75.2370.5369.466.7959.1150.11
Revenue Growth
12.37%1.63%3.89%13.00%17.97%-1.24%
Gross Profit
32.663028.7426.9925.9520.95
Operating Income
-26.01-24.69-22.23-21.9-4.57-1.83
Net Income
-31.18-29.25-20.58-23.41-3.150.8
Earnings Per Share
-0.83-0.78-0.55-0.63-0.100.02
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
High Intensity Focused Ultrasound (HIFU)
42.4437.3525.822.7716.7111.28
Lithotripsy (ESWL)
7.187.469.7210.9512.3612.53
Distribution Business
24.4525.7133.8733.0729.8226.31
Total
74.0770.5369.466.7958.950.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15.0120.453148.0667.7253.65
Total Debt
27.7927.6814.469.3110.0611.38
Net Cash (Debt)
-12.78-7.2316.5338.7457.6642.28
Net Cash Growth
---57.32%-32.81%36.39%155.57%
Net Cash Per Share
-0.34-0.190.441.051.681.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14.04-16.41-14.7-16.23-3.245.05
Capital Expenditures
--1.21-1.42-1.3-0.66-0.45
Free Cash Flow
-14.04-17.62-16.13-17.53-3.94.61
Free Cash Flow Growth
-----161.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.41%42.54%41.42%40.40%43.90%41.81%
Operating Margin
-34.57%-35.01%-32.03%-32.79%-7.72%-3.66%
Pretax Margin
-40.87%-40.85%-29.21%-33.98%-3.80%2.03%
Profit Margin
-41.45%-41.47%-29.66%-35.05%-5.32%1.59%
FCF Margin
-18.66%-24.98%-23.24%-26.24%-6.60%9.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----299.50
Forward PE
-207.94207.94207.94207.94207.94
P/FCF Ratio
-----43.51
PS Ratio
3.101.751.192.936.664.00