EDAP TMS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	167	123	82	195	357	200
Market Cap Growth	239.78%	50.03%	-57.94%	-45.35%	78.60%	32.58%
Enterprise Value	163	123	63	153	299	156
Last Close Price	4.32	3.29	2.21	5.28	10.66	5.99
PE Ratio	-	-	-	-	-	250.91
PS Ratio	2.02	1.74	1.18	2.92	6.06	3.99
PB Ratio	16.03	6.34	1.93	3.10	4.66	3.51
P/TBV Ratio	20.46	8.32	2.11	3.30	4.87	3.74
P/FCF Ratio	-	-	-	-	-	60.75
P/OCF Ratio	-	-	-	-	-	39.51
EV/Sales Ratio	2.20	1.75	0.91	2.29	5.08	3.12
EV/EBITDA Ratio	-	-	-	-	-	444.74
EV/FCF Ratio	-	-	-	-	-	47.54
Debt / Equity Ratio	2.75	1.43	0.34	0.15	0.13	0.20
Debt / EBITDA Ratio	-	-	-	-	-	7.93
Debt / FCF Ratio	-	-	-	-	-	3.46
Net Debt / Equity Ratio	1.26	0.38	-0.39	-0.61	-0.75	-0.74
Net Debt / EBITDA Ratio	-0.58	-0.34	0.85	2.41	20.27	-120.31
Net Debt / FCF Ratio	-0.69	-0.34	0.87	1.90	10.32	-12.86
Asset Turnover	0.94	0.84	0.75	0.63	0.62	0.67
Inventory Turnover	2.46	2.53	2.33	2.68	3.21	3.31
Quick Ratio	0.94	1.16	1.32	2.24	3.57	3.27
Current Ratio	1.34	1.54	1.85	2.84	4.17	3.75
Return on Equity (ROE)	-123.96%	-94.50%	-40.59%	-32.95%	-4.82%	1.84%
Return on Assets (ROA)	-20.31%	-18.33%	-15.08%	-10.65%	-2.98%	-1.52%
Return on Invested Capital (ROIC)	-103.86%	-93.69%	-88.45%	-83.67%	-26.95%	-9.53%
Return on Capital Employed (ROCE)	-74.50%	-59.00%	-44.30%	-25.70%	-5.40%	-2.70%
Earnings Yield	-20.60%	-23.77%	-25.10%	-12.01%	-0.88%	0.40%
FCF Yield	-12.28%	-17.34%	-23.04%	-10.45%	-1.56%	1.65%
Buyback Yield / Dilution	-0.21%	-0.42%	-0.78%	-7.57%	-6.08%	-11.24%