Hang Feng Technology Innovation Co., Ltd. (FOFO)

FOFO Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	2.33	2.03	0.12
Revenue Growth (YoY)	14.73%	1597.65%	-
Gross Profit	2.33	2.03	0.12
Selling, General & Admin	3.12	1.04	1.19
Depreciation & Amortization Expenses	0.01	0.01	0
Research & Development	8.96	-	-
Total Operating Expenses	12.08	1.05	1.19
Operating Income	-9.75	0.98	-1.07
Interest Income	0.12	0	0
Other Non-Operating Income (Expense)	0.12	0	-0
Total Non-Operating Income (Expense)	0.23	0.01	-0
Pretax Income	-9.64	0.99	-1.07
Provision for Income Taxes	-0.05	0.12	-0.16
Net Income	-9.59	0.87	-0.92
Net Income to Common	-9.59	0.87	-0.92
Shares Outstanding (Basic)	6	4	4
Shares Outstanding (Diluted)	6	4	4
Shares Change (YoY)	45.24%	0.09%	-
EPS (Basic)	-1.65	0.22	-0.23
EPS (Diluted)	-1.65	0.22	-0.23
Shares Outstanding	7.57	5.29	4
Free Cash Flow	-1.29	1.32	-1.13
Free Cash Flow Per Share	-0.22	0.33	-0.28
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	-418.90%	48.42%	-896.54%
Profit Margin	-411.82%	42.71%	-768.96%
FCF Margin	-55.41%	65.20%	-948.87%
EBITDA	-9.71	0.99	-1.07
EBITDA Margin	-417.05%	48.85%	-894.98%
EBIT	-9.75	0.98	-1.07
EBIT Margin	-418.90%	48.42%	-896.54%
Effective Tax Rate	0.51%	12.20%	14.49%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q