Londian Wason New Energy Tech Inc. (FOIL)
NYSE: FOIL · Real-Time Price · USD
22.06
-0.03 (-0.14%)
Aug 25, 2026, 3:33 PM EDT - Market open
FOIL Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 10,942 | 8,762 | 7,157 | 29,467 | |
Revenue Growth | 24.88% | 22.42% | -75.71% | - |
Cost of Revenue | 10,215 | 8,383 | 6,386 | 23,381 |
Gross Profit | 726.96 | 379.43 | 771.86 | 6,086 |
Selling, General & Admin | 233.76 | 286.5 | 281.59 | 985.99 |
Research & Development | 334.85 | 276.41 | 265.14 | 1,208 |
Other Operating Expenses | -192.15 | -210.59 | -145.42 | -67.56 |
Operating Expenses | 376.46 | 352.32 | 401.32 | 2,127 |
Operating Income | 350.49 | 27.11 | 370.55 | 3,959 |
Interest Expense | -373.66 | -429.17 | -346.07 | -802.28 |
Interest & Investment Income | 40.08 | 58.74 | 68.63 | 111.86 |
Currency Exchange Gain (Loss) | 0.54 | 2.6 | 27.82 | 79.27 |
Other Non Operating Income (Expenses) | -0.99 | -4.55 | -0.93 | -97.55 |
EBT Excluding Unusual Items | 16.46 | -345.27 | 119.99 | 3,251 |
Gain (Loss) on Sale of Investments | 15.39 | -5.77 | 2.66 | -2.02 |
Pretax Income | 31.86 | -351.04 | 122.66 | 3,249 |
Income Tax Expense | 11.54 | -58.18 | 4.07 | 391.05 |
Earnings From Continuing Operations | 20.32 | -292.86 | 118.58 | 2,858 |
Minority Interest in Earnings | -0.98 | -1.6 | -1.7 | - |
Net Income | 19.34 | -294.46 | 116.88 | 2,858 |
Net Income to Common | 19.34 | -294.46 | 116.88 | 2,858 |
Net Income Growth | - | - | -95.91% | - |
Shares Outstanding (Basic) | 74 | 73 | 68 | 65 |
Shares Outstanding (Diluted) | 74 | 73 | 68 | 65 |
Shares Change | 1.15% | 6.96% | 4.68% | - |
EPS (Basic) | 0.26 | -4.04 | 1.73 | 43.99 |
EPS (Diluted) | 0.25 | -4.05 | 1.70 | 43.80 |
EPS Growth | - | - | -96.12% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -808.41 | -1,057 | -1,511 | -5,315 |
Free Cash Flow Per Share | -10.96 | -14.49 | -22.16 | -81.57 |
Gross Margin | 6.64% | 4.33% | 10.78% | 20.65% |
Operating Margin | 3.20% | 0.31% | 5.18% | 13.44% |
Profit Margin | 0.18% | -3.36% | 1.63% | 9.70% |
Free Cash Flow Margin | -7.39% | -12.07% | -21.12% | -18.04% |
EBITDA | 844.19 | 471.68 | 700.7 | 4,864 |
EBITDA Margin | 7.71% | 5.38% | 9.79% | 16.51% |
D&A For EBITDA | 493.7 | 444.57 | 330.15 | 904.57 |
EBIT | 350.49 | 27.11 | 370.55 | 3,959 |
EBIT Margin | 3.20% | 0.31% | 5.18% | 13.44% |
Effective Tax Rate | 36.23% | - | 3.32% | 12.04% |