FormFactor, Inc. (FORM)
NASDAQ: FORM · Real-Time Price · USD
101.70
-8.54 (-7.74%)
At close: Aug 28, 2026, 4:00 PM EDT
101.76
+0.07 (0.06%)
After-hours: Aug 28, 2026, 7:59 PM EDT
FormFactor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 902.23 | 784.99 | 763.6 | 663.1 | 747.94 | 769.67 | |
Revenue Growth | 18.01% | 2.80% | 15.16% | -11.34% | -2.82% | 10.96% |
Cost of Revenue | 485.56 | 474.37 | 455.04 | 403.66 | 451.45 | 442.98 |
Gross Profit | 416.66 | 310.62 | 308.56 | 259.44 | 296.49 | 326.7 |
Selling, General & Admin | 133.29 | 129.45 | 141.64 | 131.83 | 131.88 | 123.74 |
Research & Development | 119.35 | 115.41 | 121.8 | 115.47 | 109.22 | 100.07 |
Operating Expenses | 267.24 | 247.88 | 263.44 | 247.3 | 241.1 | 223.81 |
Operating Income | 149.43 | 62.74 | 45.12 | 12.14 | 55.39 | 102.89 |
Interest Expense | -0.35 | -0.09 | 0.18 | 0.19 | -0.47 | -0.76 |
Interest & Investment Income | 9.8 | 10.64 | 14.11 | 7.22 | 2.22 | 0.57 |
Earnings From Equity Investments | 5.22 | -2.03 | - | - | - | - |
Currency Exchange Gain (Loss) | 1.8 | 1.8 | 1 | 0.6 | 1.1 | - |
Other Non Operating Income (Expenses) | -0.26 | -0.03 | -0.66 | -1.5 | 0.11 | 0.65 |
EBT Excluding Unusual Items | 165.63 | 73.03 | 59.75 | 18.65 | 58.35 | 103.35 |
Merger & Restructuring Charges | -33.48 | -5.67 | -0.92 | -2.34 | -0.48 | -4.85 |
Gain (Loss) on Sale of Assets | - | - | 20.58 | 72.95 | - | - |
Pretax Income | 132.15 | 67.37 | 79.41 | 89.27 | 57.87 | 98.5 |
Income Tax Expense | 16.68 | 13 | 9.8 | 6.88 | 7.13 | 14.58 |
Net Income | 115.47 | 54.36 | 69.61 | 82.39 | 50.74 | 83.92 |
Net Income to Common | 115.47 | 54.36 | 69.61 | 82.39 | 50.74 | 83.92 |
Net Income Growth | 162.85% | -21.91% | -15.50% | 62.38% | -39.54% | 6.88% |
Shares Outstanding (Basic) | 78 | 77 | 77 | 77 | 78 | 78 |
Shares Outstanding (Diluted) | 79 | 78 | 78 | 78 | 78 | 79 |
Shares Change | 1.67% | -0.16% | 0.36% | -0.05% | -1.18% | 0.17% |
EPS (Basic) | 1.49 | 0.70 | 0.90 | 1.06 | 0.65 | 1.08 |
EPS (Diluted) | 1.45 | 0.69 | 0.89 | 1.05 | 0.65 | 1.06 |
EPS Growth | 155.05% | -22.47% | -15.24% | 61.54% | -38.68% | 7.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Free Cash Flow | 136.12 | 11.74 | 79.1 | 8.58 | 66.53 | 72.87 |
Free Cash Flow Per Share | 1.72 | 0.15 | 1.01 | 0.11 | 0.85 | 0.92 |
Gross Margin | 46.18% | 39.57% | 40.41% | 39.13% | 39.64% | 42.45% |
Operating Margin | 16.56% | 7.99% | 5.91% | 1.83% | 7.41% | 13.37% |
Profit Margin | 12.80% | 6.93% | 9.12% | 12.42% | 6.78% | 10.90% |
Free Cash Flow Margin | 15.09% | 1.50% | 10.36% | 1.29% | 8.89% | 9.47% |
EBITDA | 186.77 | 100.33 | 78.03 | 49.59 | 93.43 | 147.4 |
EBITDA Margin | 20.70% | 12.78% | 10.22% | 7.48% | 12.49% | 19.15% |
D&A For EBITDA | 37.34 | 37.59 | 32.9 | 37.45 | 38.04 | 44.52 |
EBIT | 149.43 | 62.74 | 45.12 | 12.14 | 55.39 | 102.89 |
EBIT Margin | 16.56% | 7.99% | 5.91% | 1.83% | 7.41% | 13.37% |
Effective Tax Rate | 12.62% | 19.30% | 12.34% | 7.71% | 12.32% | 14.80% |