FRA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	39.11	43.71	54.37	56.86	39.52	31.02
Revenue	39.11	43.71	54.37	56.86	39.52	31.02
Revenue Growth	-20.07%	-19.61%	-4.39%	43.89%	27.40%	-68.19%
Gross Profit	39.11	43.71	54.37	56.86	39.52	31.02
Selling, General & Admin	4.37	4.6	4.95	4.8	5.31	5.61
Operating Expenses	4.37	4.6	4.95	4.8	5.31	5.61
Operating Income	34.74	39.11	49.42	52.06	34.22	25.41
Interest Expense	-5.65	-6.87	-8.65	-8.46	-4.75	-1.97
Currency Exchange Gain (Loss)	0.01	0.01	0.03	-0.07	0.42	0.29
Other Non Operating Income (Expenses)	0.07	0.05	0.5	0.75	-0.07	0.12
EBT Excluding Unusual Items	29.16	32.29	41.3	44.29	29.81	23.86
Gain (Loss) on Sale of Investments	-14.76	-7.88	-2.08	18.42	-39.16	5.38
Pretax Income	14.4	24.41	39.21	62.71	-9.35	29.23
Net Income	14.4	24.41	39.21	62.71	-9.35	29.23
Net Income to Common	14.4	24.41	39.21	62.71	-9.35	29.23
Net Income Growth	-53.00%	-37.75%	-37.47%	-	-	100.69%
Shares Outstanding (Basic)	35	35	35	35	35	35
Shares Outstanding (Diluted)	35	35	35	35	35	35
Shares Change	0.15%	0.37%	0.21%	-	-	-
EPS (Basic)	0.41	0.69	1.11	1.78	-0.27	0.83
EPS (Diluted)	0.41	0.69	1.11	1.78	-0.27	0.83
EPS Growth	-53.07%	-37.98%	-37.60%	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	1.486	1.486	1.486	1.322	0.842	0.800
Dividend Growth	0%	0%	12.45%	57.05%	5.13%	-11.98%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	88.82%	89.48%	90.90%	91.56%	86.58%	81.91%
Profit Margin	36.83%	55.85%	72.13%	110.28%	-23.65%	94.23%
EBIT	34.74	39.11	49.42	52.06	34.22	25.41
EBIT Margin	88.82%	89.48%	90.90%	91.56%	86.58%	81.91%
Revenue as Reported	39.11	43.71	54.37	56.86	39.52	31.02

SEC Filings: 10-K · 10-Q