First Merchants Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,540	2,135	2,313	2,203	2,449	2,259
Market Cap Growth	11.55%	-7.70%	4.95%	-10.01%	8.41%	11.27%
Enterprise Value	3,911	2,192	2,406	2,362	2,600	2,377
Last Close Price	40.30	37.48	39.89	37.08	41.11	41.89
PE Ratio	11.97	9.66	11.70	9.94	10.79	10.99
Forward PE	9.45	9.35	11.25	10.73	8.76	11.69
PEG Ratio	-	1.60	1.60	1.60	1.60	1.60
PS Ratio	3.98	3.33	3.78	3.40	4.01	4.34
PB Ratio	0.95	0.87	1.00	0.98	1.20	1.18
P/TBV Ratio	0.88	0.88	1.01	0.98	1.17	1.18
P/FCF Ratio	-	7.53	8.69	8.51	8.61	10.49
P/OCF Ratio	9.05	7.53	8.69	8.51	8.61	10.49
EV/Sales Ratio	6.13	3.42	3.94	3.65	4.25	4.57
EV/EBITDA Ratio	-	74.51	89.62	99.29	220.06	216.50
EV/FCF Ratio	-	7.73	9.04	9.13	9.15	11.04
Debt / Equity Ratio	0.03	0.02	0.04	0.07	0.07	0.06
Debt / EBITDA Ratio	2.82	1.96	3.48	6.67	12.81	10.80
Debt / FCF Ratio	0.31	0.20	0.35	0.61	0.53	0.55
Net Debt / Equity Ratio	0.03	0.02	0.04	0.07	0.07	0.06
Net Debt / EBITDA Ratio	2.82	1.96	3.48	6.67	12.81	10.80
Net Debt / FCF Ratio	0.31	0.20	0.35	0.61	0.53	0.55
Asset Turnover	0.03	0.03	0.03	0.04	0.04	0.04
Return on Equity (ROE)	7.74%	9.47%	8.85%	10.45%	11.25%	10.85%
Earnings Yield	7.75%	10.35%	8.55%	10.06%	9.27%	9.10%
FCF Yield	-	13.29%	11.51%	11.75%	11.61%	9.53%
Dividend Yield	3.57%	3.85%	3.51%	3.64%	3.07%	2.72%
Payout Ratio	43.07%	36.99%	40.91%	36.08%	32.96%	29.79%
Buyback Yield / Dilution	-0.24%	1.38%	1.61%	-2.65%	-7.35%	0.44%
Total Shareholder Return	3.33%	5.23%	5.12%	0.99%	-4.28%	3.15%

SEC Filings: 10-K · 10-Q