Frontline plc (FRO)
NYSE: FRO · Real-Time Price · USD
14.97
+0.06 (0.40%)
At close: Mar 28, 2025, 4:00 PM
14.94
-0.03 (-0.19%)
After-hours: Mar 28, 2025, 8:00 PM EDT

Frontline Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
2,0501,8021,430749.381,199
Upgrade
Other Revenue
----22.33
Upgrade
Revenue
2,0501,8021,430749.381,221
Upgrade
Revenue Growth (YoY)
13.77%26.01%90.85%-38.64%27.66%
Upgrade
Cost of Revenue
1,006795.13780.71556.94545.72
Upgrade
Gross Profit
1,0451,007649.5192.44675.47
Upgrade
Selling, General & Admin
36.0953.5347.3726.4244.24
Upgrade
Other Operating Expenses
--0.04-0.64-4.1314.78
Upgrade
Operating Expenses
375.12284.43211.9187.5197.79
Upgrade
Operating Income
669.59722.63437.64.93477.68
Upgrade
Interest Expense
-295.09-170.46-45.09-44-90.74
Upgrade
Interest & Investment Income
20.6353.353.0418.490.71
Upgrade
Earnings From Equity Investments
-0.63.3814.24-0.72-4.42
Upgrade
Currency Exchange Gain (Loss)
-1.230.02-0.122.04
Upgrade
Other Non Operating Income (Expenses)
112.121.14-0.380.180.11
Upgrade
EBT Excluding Unusual Items
506.66611.27409.43-21.23385.37
Upgrade
Gain (Loss) on Sale of Investments
-3.4122.9958.367.68-2.49
Upgrade
Gain (Loss) on Sale of Assets
-21.964.63.2319.28
Upgrade
Legal Settlements
-0.42.5--
Upgrade
Other Unusual Items
---0.43-10.83
Upgrade
Pretax Income
503.25656.62475.95-10.33412.99
Upgrade
Income Tax Expense
7.670.210.414.63-0.01
Upgrade
Earnings From Continuing Operations
495.58656.41475.54-14.96413.01
Upgrade
Net Income to Company
495.58656.41475.54-14.96413.01
Upgrade
Minority Interest in Earnings
-----0.13
Upgrade
Net Income
495.58656.41475.54-14.96412.88
Upgrade
Net Income to Common
495.58656.41475.54-14.96412.88
Upgrade
Net Income Growth
-24.50%38.04%--194.97%
Upgrade
Shares Outstanding (Basic)
223223214199196
Upgrade
Shares Outstanding (Diluted)
223223214199198
Upgrade
Shares Change (YoY)
-4.02%7.56%0.58%10.31%
Upgrade
EPS (Basic)
2.232.952.22-0.082.11
Upgrade
EPS (Diluted)
2.232.952.22-0.082.09
Upgrade
EPS Growth
-24.50%32.70%--167.95%
Upgrade
Free Cash Flow
-178.84-775.2449.52-388.5-120.26
Upgrade
Free Cash Flow Per Share
-0.80-3.480.23-1.95-0.61
Upgrade
Dividend Per Share
1.7802.1701.220-1.200
Upgrade
Dividend Growth
-17.97%77.87%--140.00%
Upgrade
Gross Margin
50.95%55.88%45.41%25.68%55.31%
Upgrade
Operating Margin
32.66%40.10%30.60%0.66%39.12%
Upgrade
Profit Margin
24.17%36.42%33.25%-2.00%33.81%
Upgrade
Free Cash Flow Margin
-8.72%-43.02%3.46%-51.84%-9.85%
Upgrade
EBITDA
1,009934.72580.41136.37612.43
Upgrade
EBITDA Margin
49.19%51.87%40.58%18.20%50.15%
Upgrade
D&A For EBITDA
339.03212.09142.82131.44134.75
Upgrade
EBIT
669.59722.63437.64.93477.68
Upgrade
EBIT Margin
32.66%40.10%30.60%0.66%39.12%
Upgrade
Effective Tax Rate
1.52%0.03%0.09%--
Upgrade
Revenue as Reported
2,1631,8261,438753.44-
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q