Frontline plc (FRO)
NYSE: FRO · Real-Time Price · USD
19.13
-0.26 (-1.34%)
Nov 4, 2024, 4:00 PM EST - Market closed

Frontline Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
1,9271,8021,430749.381,199922.93
Upgrade
Other Revenue
----22.3333.7
Upgrade
Revenue
1,9271,8021,430749.381,221956.63
Upgrade
Revenue Growth (YoY)
0.21%26.01%90.85%-38.64%27.65%29.10%
Upgrade
Cost of Revenue
914.53795.13780.71556.94545.72560.96
Upgrade
Gross Profit
1,0121,007649.5192.44675.47395.67
Upgrade
Selling, General & Admin
56.653.5347.3726.4244.2445.02
Upgrade
Other Operating Expenses
--0.04-0.64-4.1314.78-2.29
Upgrade
Operating Expenses
346.63284.43211.9187.5197.79160.58
Upgrade
Operating Income
665.36722.63437.64.93477.68235.1
Upgrade
Interest Expense
-237.17-170.46-45.09-44-90.74-104.53
Upgrade
Interest & Investment Income
29.3653.353.0418.490.712.2
Upgrade
Earnings From Equity Investments
-2.493.3814.24-0.72-4.421.68
Upgrade
Currency Exchange Gain (Loss)
0.811.230.02-0.122.04-0.03
Upgrade
Other Non Operating Income (Expenses)
-0.051.14-0.380.180.110.4
Upgrade
EBT Excluding Unusual Items
455.83611.27409.43-21.23385.37134.82
Upgrade
Gain (Loss) on Sale of Investments
47.7722.9958.367.68-2.491.74
Upgrade
Gain (Loss) on Sale of Assets
94.2321.964.63.2319.28-
Upgrade
Legal Settlements
0.40.42.5---
Upgrade
Other Unusual Items
-0.4--0.43-10.83-
Upgrade
Pretax Income
597.83656.62475.95-10.33412.99140.29
Upgrade
Income Tax Expense
3.320.210.414.63-0.010.31
Upgrade
Earnings From Continuing Operations
594.51656.41475.54-14.96413.01139.99
Upgrade
Net Income to Company
594.51656.41475.54-14.96413.01139.99
Upgrade
Minority Interest in Earnings
-----0.13-0.01
Upgrade
Net Income
594.51656.41475.54-14.96412.88139.97
Upgrade
Net Income to Common
594.51656.41475.54-14.96412.88139.97
Upgrade
Net Income Growth
-27.99%38.04%--194.97%-
Upgrade
Shares Outstanding (Basic)
223223214199196174
Upgrade
Shares Outstanding (Diluted)
223223214199198179
Upgrade
Shares Change (YoY)
-0.03%4.02%7.56%0.58%10.31%5.60%
Upgrade
EPS (Basic)
2.672.952.22-0.082.110.81
Upgrade
EPS (Diluted)
2.672.952.22-0.082.090.78
Upgrade
EPS Growth
-27.97%32.70%--167.95%-
Upgrade
Free Cash Flow
-1,680-775.2449.52-388.5-120.2684.22
Upgrade
Free Cash Flow Per Share
-7.54-3.480.23-1.95-0.610.47
Upgrade
Dividend Per Share
1.9102.1701.220-1.2000.500
Upgrade
Dividend Growth
-25.68%77.87%--140.00%-
Upgrade
Gross Margin
52.53%55.88%45.41%25.68%55.31%41.36%
Upgrade
Operating Margin
34.54%40.10%30.60%0.66%39.12%24.58%
Upgrade
Profit Margin
30.86%36.42%33.25%-2.00%33.81%14.63%
Upgrade
Free Cash Flow Margin
-87.18%-43.02%3.46%-51.84%-9.85%8.80%
Upgrade
EBITDA
936.53934.72580.41136.37612.43352.95
Upgrade
EBITDA Margin
48.61%51.87%40.58%18.20%50.15%36.89%
Upgrade
D&A For EBITDA
271.17212.09142.82131.44134.75117.85
Upgrade
EBIT
665.36722.63437.64.93477.68235.1
Upgrade
EBIT Margin
34.54%40.10%30.60%0.66%39.12%24.58%
Upgrade
Effective Tax Rate
0.56%0.03%0.09%--0.22%
Upgrade
Revenue as Reported
2,0211,8261,438753.44--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.