Frontline Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	8,181	4,858	3,159	4,464	2,703	1,439
Market Cap Growth	85.89%	53.77%	-29.23%	65.16%	87.82%	17.02%
Enterprise Value	10,341	7,671	6,487	7,606	4,605	3,701
Last Close Price	36.75	21.82	14.19	20.05	12.14	7.07
PE Ratio	9.04	12.84	6.36	6.80	5.47	-
Forward PE	5.69	7.76	8.22	7.60	6.76	13.26
PEG Ratio	-	3.49	3.49	3.49	3.49	3.49
PS Ratio	3.63	2.47	1.54	2.48	1.89	1.92
PB Ratio	2.88	1.93	1.35	1.96	1.20	0.88
P/TBV Ratio	3.00	2.03	1.42	2.06	1.21	0.92
P/FCF Ratio	13.82	7.25	-	-	54.58	-
P/OCF Ratio	8.83	7.12	4.29	5.21	7.01	16.88
EV/Sales Ratio	4.59	3.90	3.16	4.22	3.22	4.94
EV/EBITDA Ratio	8.84	8.27	5.79	7.78	7.54	21.31
EV/EBIT Ratio	11.89	12.81	8.30	10.19	10.33	436.73
EV/FCF Ratio	17.47	11.45	-	-	93.00	-
Debt / Equity Ratio	0.93	1.22	1.60	1.52	1.06	1.44
Debt / EBITDA Ratio	2.41	3.31	3.34	3.54	3.92	13.69
Debt / FCF Ratio	3.97	4.58	-	-	48.34	-
Net Debt / Equity Ratio	0.76	1.12	1.42	1.38	0.84	1.38
Net Debt / EBITDA Ratio	1.98	3.04	2.97	3.22	3.12	13.03
Net Debt / FCF Ratio	3.25	4.20	-18.61	-4.05	38.43	-5.82
Asset Turnover	0.39	0.33	0.34	0.34	0.32	0.19
Inventory Turnover	16.57	7.72	7.39	6.56	8.32	8.09
Quick Ratio	1.00	0.81	0.93	1.12	1.64	0.70
Current Ratio	2.03	1.43	1.39	1.78	2.25	1.16
Return on Equity (ROE)	33.82%	15.63%	21.47%	28.93%	24.37%	-0.92%
Return on Assets (ROA)	19.01%	9.84%	12.72%	14.02%	10.03%	0.31%
Return on Invested Capital (ROIC)	21.02%	10.72%	13.88%	15.58%	11.04%	0.33%
Return on Capital Employed (ROCE)	20.87%	11.00%	14.09%	15.16%	10.87%	0.23%
Earnings Yield	11.06%	7.79%	15.72%	14.71%	18.29%	-
FCF Yield	7.23%	13.79%	-	-	1.83%	-
Dividend Yield	4.79%	4.26%	13.74%	14.31%	1.29%	0.00%
Payout Ratio	77.00%	54.62%	87.60%	97.34%	7.02%	0.00%
Buyback Yield / Dilution	-	0.00%	0.00%	-4.02%	-7.56%	-0.58%
Total Shareholder Return	4.79%	4.26%	13.74%	10.29%	-6.28%	-0.58%

SEC Filings: 10-K · 10-Q