Frontline plc (FRO)
NYSE: FRO · Real-Time Price · USD
39.07
+3.49 (9.81%)
At close: Jun 12, 2026, 4:00 PM EDT
38.60
-0.47 (-1.20%)
After-hours: Jun 12, 2026, 7:59 PM EDT
Frontline Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,251 | 1,965 | 2,050 | 1,802 | 1,430 | 749.38 | |
Revenue Growth (YoY) | 18.51% | -4.16% | 13.77% | 26.01% | 90.85% | -38.64% |
Cost of Revenue | 994.57 | 992.59 | 1,006 | 795.13 | 781.33 | 560.55 |
Gross Profit | 1,257 | 972.51 | 1,045 | 1,007 | 648.88 | 188.83 |
Selling, General & Admin | 63.94 | 51.37 | 36.09 | 53.53 | 47.37 | 26.42 |
Depreciation & Amortization Expenses | 323.2 | 328.46 | 339.03 | 230.94 | 165.17 | 165.21 |
Other Operating Expenses | -220.93 | -6.07 | -112.12 | -24.08 | -8.04 | -4.06 |
Total Operating Expenses | 166.21 | 373.76 | 263 | 260.39 | 204.5 | 187.57 |
Operating Income | 1,091 | 598.75 | 781.71 | 746.67 | 445.62 | 8.48 |
Interest Income | 28.53 | 21.18 | 20.03 | 58.3 | 17.3 | 17.76 |
Interest Expense | -210.66 | -233.23 | -295.09 | -171.34 | -45.33 | -44.24 |
Other Non-Operating Income (Expense) | 0.92 | -1.6 | -3.41 | 22.99 | 58.36 | 7.68 |
Total Non-Operating Income (Expense) | -181.21 | -213.65 | -278.46 | -90.05 | 30.33 | -18.8 |
Pretax Income | 909.5 | 385.1 | 503.25 | 656.62 | 475.95 | -10.33 |
Provision for Income Taxes | 4.59 | 6.02 | 7.67 | 0.21 | 0.41 | 4.63 |
Net Income | 904.91 | 379.08 | 495.58 | 656.41 | 475.54 | -14.96 |
Net Income to Common | 904.91 | 379.08 | 495.58 | 656.41 | 475.54 | -14.96 |
Net Income Growth | 160.00% | -23.51% | -24.50% | 38.04% | - | - |
Shares Outstanding (Basic) | 223 | 223 | 223 | 223 | 214 | 199 |
Shares Outstanding (Diluted) | 223 | 223 | 223 | 223 | 214 | 199 |
Shares Change (YoY) | - | - | - | 4.02% | 7.56% | 0.58% |
EPS (Basic) | 4.06 | 1.70 | 2.23 | 2.95 | 2.22 | -0.08 |
EPS (Diluted) | 4.06 | 1.70 | 2.23 | 2.95 | 2.22 | -0.08 |
EPS Growth | 160.26% | -23.77% | -24.41% | 32.88% | - | - |
Free Cash Flow | 663.55 | 669.93 | -178.84 | -775.24 | 49.52 | -388.5 |
Free Cash Flow Growth | -0.95% | - | - | - | - | - |
Free Cash Flow Per Share | 2.98 | 3.01 | -0.80 | -3.48 | 0.23 | -1.95 |
Dividends Per Share | 3.130 | 1.760 | 1.780 | 2.170 | 1.220 | - |
Dividend Growth | 77.84% | -1.12% | -17.97% | 77.87% | - | - |
Gross Margin | 55.83% | 49.49% | 50.95% | 55.88% | 45.37% | 25.20% |
Operating Margin | 48.44% | 30.47% | 38.13% | 41.43% | 31.16% | 1.13% |
Profit Margin | 40.19% | 19.29% | 24.17% | 36.42% | 33.25% | -2.00% |
FCF Margin | 29.47% | 34.09% | -8.72% | -43.02% | 3.46% | -51.84% |
EBITDA | 1,091 | 927.21 | 1,121 | 977.61 | 610.79 | 173.68 |
EBITDA Margin | 48.44% | 47.18% | 54.66% | 54.25% | 42.71% | 23.18% |
EBIT | 1,091 | 598.75 | 781.71 | 746.67 | 445.62 | 8.48 |
EBIT Margin | 48.44% | 30.47% | 38.13% | 41.43% | 31.16% | 1.13% |
Effective Tax Rate | 0.50% | 1.56% | 1.52% | 0.03% | 0.09% | -44.86% |