Frontline Ltd. (FRO)
NYSE: FRO · IEX Real-Time Price · USD
23.41
+0.52 (2.27%)
Apr 23, 2024, 4:00 PM EDT - Market closed
Frontline Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,438 | 753.44 | 1,221 | 957.32 | 742.27 | 646.33 | 754.31 | 458.93 | 241.83 | 133.9 | Upgrade
|
| Revenue Growth (YoY) | 90.89% | -38.30% | 27.56% | 28.97% | 14.84% | -14.32% | 64.36% | 89.78% | 80.60% | -76.85% | Upgrade
|
| Cost of Revenue | 780.71 | 556.94 | 545.72 | 560.96 | 529.64 | 414.77 | 349 | 217.45 | 153.32 | 96.42 | Upgrade
|
| Gross Profit | 657.54 | 196.5 | 675.47 | 396.36 | 212.63 | 231.56 | 405.3 | 241.48 | 88.51 | 37.48 | Upgrade
|
| Selling, General & Admin | 47.37 | 26.42 | 44.24 | 45.02 | 37.29 | 37.6 | 37.03 | 10.58 | 4.94 | 3.85 | Upgrade
|
| Other Operating Expenses | 164.55 | 161.6 | 123.44 | 111.82 | 92.62 | 390.23 | 190.8 | -56.32 | -37.14 | 25.14 | Upgrade
|
| Operating Expenses | 211.92 | 188.02 | 167.67 | 156.84 | 129.92 | 427.83 | 227.82 | -45.73 | -32.2 | 29 | Upgrade
|
| Operating Income | 445.62 | 8.48 | 507.8 | 239.52 | 82.71 | -196.27 | 177.48 | 287.22 | 120.71 | 8.48 | Upgrade
|
| Interest Expense / Income | 45.33 | 44.24 | 72.16 | 94.46 | 93.28 | 69.82 | 56.69 | 17.62 | 7.42 | 12.04 | Upgrade
|
| Other Expense / Income | -75.66 | -25.44 | 22.77 | 4.78 | -2 | -1.52 | 3.44 | 114.82 | -36.18 | -73.06 | Upgrade
|
| Pretax Income | 475.95 | -10.33 | 412.86 | 140.28 | -8.56 | -264.57 | 117.36 | 154.77 | 149.47 | 69.5 | Upgrade
|
| Income Tax | 0.41 | 4.63 | -0.01 | 0.31 | 0.32 | 0.29 | 0.35 | 0.15 | 0 | 0 | Upgrade
|
| Net Income | 475.54 | -14.96 | 412.88 | 139.97 | -8.88 | -264.86 | 117.01 | 154.62 | 149.47 | 69.5 | Upgrade
|
| Net Income Growth | - | - | 194.97% | - | - | - | -24.33% | 3.45% | 115.07% | - | Upgrade
|
| Shares Outstanding (Basic) | 204 | 198 | 197 | 170 | 170 | 170 | 156 | 22 | 20 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | - | - | - | - | - | - | - | - | 20 | 16 | Upgrade
|
| Shares Change | 2.95% | 0.41% | 15.94% | 0.01% | - | 8.58% | 596.03% | 12.41% | 25.31% | 2.43% | Upgrade
|
| EPS (Basic) | 2.22 | -0.08 | 2.11 | 0.81 | -0.05 | -1.56 | 0.75 | 1.29 | 1.19 | 0.61 | Upgrade
|
| EPS (Diluted) | 2.22 | -0.08 | 2.09 | 0.78 | -0.05 | -1.56 | 0.75 | 1.29 | 1.19 | 0.61 | Upgrade
|
| EPS Growth | - | - | 167.95% | - | - | - | -41.86% | 8.40% | 95.08% | - | Upgrade
|
| Free Cash Flow | 129.52 | -308.5 | 438.23 | 84.22 | -170.14 | -583.08 | -163.26 | -123.06 | -143.59 | -166.48 | Upgrade
|
| Free Cash Flow Per Share | 0.64 | -1.56 | 2.23 | 0.50 | -1.00 | -3.43 | -1.04 | -5.48 | -7.18 | -10.44 | Upgrade
|
| Dividend Per Share | 0.150 | - | 1.600 | 0.100 | - | 0.300 | 1.050 | 0.250 | - | - | Upgrade
|
| Dividend Growth | - | - | 1500.00% | - | - | -71.43% | 320.00% | - | - | - | Upgrade
|
| Gross Margin | 45.72% | 26.08% | 55.31% | 41.40% | 28.65% | 35.83% | 53.73% | 52.62% | 36.60% | 27.99% | Upgrade
|
| Operating Margin | 30.98% | 1.12% | 41.58% | 25.02% | 11.14% | -30.37% | 23.53% | 62.58% | 49.92% | 6.34% | Upgrade
|
| Profit Margin | 33.06% | -1.99% | 33.81% | 14.62% | -1.20% | -40.98% | 15.51% | 33.69% | 61.81% | 51.90% | Upgrade
|
| Free Cash Flow Margin | 9.01% | -40.95% | 35.89% | 8.80% | -22.92% | -90.21% | -21.64% | -26.81% | -59.38% | -124.33% | Upgrade
|
| Effective Tax Rate | 0.09% | - | -0.00% | 0.22% | - | - | 0.29% | 0.10% | - | - | Upgrade
|
| EBITDA | 686.45 | 199.12 | 629.42 | 357.24 | 209.75 | -51.1 | 317.11 | 226.92 | 189.41 | 108.77 | Upgrade
|
| EBITDA Margin | 47.73% | 26.43% | 51.54% | 37.32% | 28.26% | -7.91% | 42.04% | 49.44% | 78.33% | 81.23% | Upgrade
|
| Depreciation & Amortization | 165.17 | 165.21 | 144.39 | 122.5 | 125.04 | 143.66 | 143.07 | 54.52 | 32.52 | 27.23 | Upgrade
|
| EBIT | 521.28 | 33.92 | 485.02 | 234.74 | 84.71 | -194.76 | 174.04 | 172.4 | 156.89 | 81.54 | Upgrade
|
| EBIT Margin | 36.24% | 4.50% | 39.72% | 24.52% | 11.41% | -30.13% | 23.07% | 37.56% | 64.88% | 60.90% | Upgrade
|