Frontline plc (FRO)
NYSE: FRO · Real-Time Price · USD
17.63
-0.50 (-2.76%)
At close: Jun 6, 2025, 4:00 PM
17.90
+0.27 (1.53%)
After-hours: Jun 6, 2025, 7:49 PM EDT

Frontline Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
348.05495.58656.41475.54-14.96412.88
Upgrade
Depreciation & Amortization
309.63316.38212.99146.04144.17134.75
Upgrade
Other Amortization
22.7522.7517.9816.32165.62
Upgrade
Loss (Gain) From Sale of Assets
-112.08-112.08-21.96-4.6-3.23-26.69
Upgrade
Loss (Gain) From Sale of Investments
-5.8-5.8-31.03-111.98-25.192.49
Upgrade
Loss (Gain) on Equity Investments
0.60.6-3.38-14.240.724.42
Upgrade
Stock-Based Compensation
-2.19-2.1910.724.70.19-
Upgrade
Other Operating Activities
145.7924.9122.9515.66-10.3825.68
Upgrade
Change in Accounts Receivable
7.047.0415.39-138.08-26.2458.62
Upgrade
Change in Inventory
-2.32-2.32-28.25-26.41-22.937.22
Upgrade
Change in Accounts Payable
3.43.4-2.6936.37-5.53-3.84
Upgrade
Change in Other Net Operating Assets
-11.86-11.867.04-13.9932.64-17.09
Upgrade
Operating Cash Flow
703.01736.41856.18385.3385.26604.06
Upgrade
Operating Cash Flow Growth
-7.19%-13.99%122.19%351.94%-85.89%115.59%
Upgrade
Capital Expenditures
-16.66-915.25-1,631-335.82-473.76-724.32
Upgrade
Sale of Property, Plant & Equipment
257.85431.85142.74808024.74
Upgrade
Divestitures
----5.63-14.14
Upgrade
Investment in Securities
0.36-251.84-1.5113.72-0.75
Upgrade
Other Investing Activities
--1.39---1.5
Upgrade
Investing Cash Flow
241.56-483.4-1,235-257.32-374.42-715.97
Upgrade
Long-Term Debt Issued
-2,1671,609651.25403.871,377
Upgrade
Total Debt Issued
1,4222,1671,609651.25403.871,377
Upgrade
Long-Term Debt Repaid
--1,881-537.45-599.96-228.81-932.97
Upgrade
Total Debt Repaid
-1,831-1,881-537.45-599.96-228.81-932.97
Upgrade
Net Debt Issued (Repaid)
-409.1286.311,07251.29175.06444.03
Upgrade
Issuance of Common Stock
----52.455.83
Upgrade
Common Dividends Paid
-396.27-434.12-638.93-33.39--312.39
Upgrade
Other Financing Activities
----4.46--13.29
Upgrade
Financing Cash Flow
-805.37-147.8433.0713.44227.51124.18
Upgrade
Net Cash Flow
139.19105.2153.8141.45-61.6512.27
Upgrade
Free Cash Flow
686.35-178.84-775.2449.52-388.5-120.26
Upgrade
Free Cash Flow Margin
36.13%-8.72%-43.02%3.46%-51.84%-9.85%
Upgrade
Free Cash Flow Per Share
3.08-0.80-3.480.23-1.95-0.61
Upgrade
Cash Interest Paid
274.69274.69165.1983.0460.4867.86
Upgrade
Cash Income Tax Paid
4.534.530.120.24.990.03
Upgrade
Levered Free Cash Flow
606.2-349.04-1,032-63.36-376.42-291.3
Upgrade
Unlevered Free Cash Flow
784.04-165.84-925.26-35.18-348.92-234.59
Upgrade
Change in Net Working Capital
-124.086.05-11.24139.8438.59-50.8
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q