Frontline plc (FRO)

Frontline Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Operating Revenue	943.3	714.24	624.51	432.65	480.08	427.87	425.64	490.32	556.03	578.4	415	377.09	512.76	497.33	530.14	382.19	300.44	217.44	213.55	171.83
Revenue	943.3	714.24	624.51	432.65	480.08	427.87	425.64	490.32	556.03	578.4	415	377.09	512.76	497.33	530.14	382.19	300.44	217.44	213.55	171.83
Revenue Growth (YoY)	96.49%	66.93%	46.72%	-11.76%	-13.66%	-26.03%	2.56%	30.03%	8.44%	16.30%	-21.72%	-1.33%	70.67%	128.72%	148.25%	122.43%	76.71%	12.09%	22.12%	-30.55%
Cost of Revenue	263.34	242.29	253.4	244.5	254.38	240.32	228.92	254.43	255.31	267.01	203.05	189.15	200.38	202.55	224.15	216.79	184.99	154.78	140.83	148.43
Gross Profit	679.96	471.95	371.11	188.15	225.7	187.55	196.73	235.89	300.71	311.38	211.96	187.93	312.38	294.79	305.99	165.4	115.45	62.66	72.72	23.4
Selling, General & Admin	12.5	25.92	11.17	15.33	11.52	13.35	1.71	6.97	12.57	14.85	13.89	15.3	11.7	12.64	18.16	13.45	8.87	6.9	5.64	6.45
Other Operating Expenses	-	-	-0.14	-	-0.09	-	-0.04	-	-	-	-1.72	-	-0.04	-	2.95	-	-0.32	-0.55	-1.31	-0.99
Operating Expenses	83.83	101.91	93.23	98.16	93.6	94.61	84.82	91.12	96.28	102.86	72.19	73.58	68.76	68.18	63.99	54.96	48.38	47.29	60.35	42.92
Operating Income	596.12	370.04	277.88	89.99	132.11	92.94	111.91	144.77	204.43	208.53	139.77	114.35	243.63	226.6	242	110.44	67.07	15.37	12.36	-19.52
Interest Expense	-35.23	-40.22	-49.61	-59.03	-59.65	-62.8	-65.92	-82.44	-72.71	-71.38	-54.54	-38.11	-31.96	-45.42	-33.18	-9.74	-2.1	-	-11.57	-14.01
Interest & Investment Income	11.09	2.7	2.38	4.54	7.14	5.77	5.51	5.66	6.31	2.54	5.21	14.91	29.43	3.4	1.6	1.08	0.26	0.1	18.38	0.03
Earnings From Equity Investments	12.39	11.36	0.01	-0.07	0.18	0.94	0.28	0.04	-2.13	1.21	0.12	-1.69	1.22	3.74	2.63	5.65	6.05	-0.09	-	-
Currency Exchange Gain (Loss)	-	-	-0.06	-	0.15	-	-0.71	-	-0.05	-	1.23	-	0.37	-	0.02	-	-0.02	-	0.09	-0.18
Other Non Operating Income (Expenses)	75.38	215.09	-7.27	5.98	-0.97	0.23	-95.22	0.05	-0.31	-	-24.62	0.4	-0.7	1.58	-0.38	1.94	-13.35	13.31	-1.39	0.27
EBT Excluding Unusual Items	659.76	558.96	223.34	41.4	78.95	37.08	-44.16	68.07	135.54	140.9	67.17	89.86	241.98	189.9	212.69	109.37	57.91	28.69	17.87	-33.41
Gain (Loss) on Sale of Investments	-0.03	0.73	-0.16	0.24	0.11	-1.79	-1.4	-2.82	2.09	-1.27	29.07	17.88	-20.8	-3.17	23.02	47.07	-12.01	0.27	-0.46	0.22
Gain (Loss) on Sale of Assets	-	-	5.93	-	-	-	112.08	-	51.49	42.74	21.96	-	9.25	12.71	-0.02	-	4.62	-	3.23	-
Legal Settlements	-	-	-	-	-	-	-	-	-	-	0.4	-	-	-	2.5	-	-	-	-	-
Other Unusual Items	-	-	-	-	-	-	-	-	-	-	-	-	0.4	-	-0.43	-	-0.43	-	-	-
Pretax Income	659.73	559.69	229.11	41.64	79.07	35.29	66.52	65.25	189.12	182.37	118.6	107.75	230.84	199.44	239.26	156.45	51.29	28.96	20.64	-33.19
Income Tax Expense	0.55	0.57	1.18	1.32	1.52	2	-0.21	4.8	1.54	1.55	0.23	0	0.16	-0.19	0.2	0.2	0.02	-0.01	4.66	0.02
Earnings From Continuing Operations	659.17	559.12	227.93	40.32	77.54	33.29	66.73	60.46	187.57	180.82	118.37	107.74	230.67	199.63	239.05	156.24	51.28	28.97	15.98	-33.21
Net Income to Company	659.17	559.12	227.93	40.32	77.54	33.29	66.73	60.46	187.57	180.82	118.37	107.74	230.67	199.63	239.05	156.24	51.28	28.97	15.98	-33.21
Net Income	659.17	559.12	227.93	40.32	77.54	33.29	66.73	60.46	187.57	180.82	118.37	107.74	230.67	199.63	239.05	156.24	51.28	28.97	15.98	-33.21
Net Income to Common	659.17	559.12	227.93	40.32	77.54	33.29	66.73	60.46	187.57	180.82	118.37	107.74	230.67	199.63	239.05	156.24	51.28	28.97	15.98	-33.21
Net Income Growth (YoY)	750.07%	1579.70%	241.56%	-33.31%	-58.66%	-81.59%	-43.62%	-43.89%	-18.68%	-9.42%	-50.48%	-31.04%	349.88%	589.13%	1395.86%	-	-	0.25%	-	-
Shares Outstanding (Basic)	223	223	223	223	223	223	223	223	223	223	223	224	223	223	223	223	207	204	202	195
Shares Outstanding (Diluted)	223	223	223	223	223	223	223	223	223	223	223	224	223	223	223	223	207	204	202	195
Shares Change (YoY)	-	-	-	-	-	-	-	-0.82%	-	-	-	0.57%	7.56%	9.38%	9.99%	14.27%	4.70%	2.91%	2.38%	-0.74%
EPS (Basic)	2.96	2.51	1.02	0.18	0.35	0.15	0.30	0.27	0.84	0.81	0.53	0.48	1.04	0.90	1.07	0.70	0.25	0.14	0.08	-0.17
EPS (Diluted)	2.96	2.51	1.02	0.18	0.35	0.15	0.30	0.27	0.84	0.81	0.53	0.48	1.04	0.90	1.07	0.70	0.25	0.14	0.08	-0.17
EPS Growth (YoY)	750.07%	1579.71%	241.56%	-33.31%	-58.66%	-81.59%	-43.62%	-43.42%	-18.68%	-9.42%	-50.48%	-31.43%	318.27%	540.50%	1281.58%	-	-	-4.21%	-	-

Additional Metrics

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Free Cash Flow	248.66	59.45	276.46	104.4	151.61	137.46	163.53	162.12	223.24	-727.73	-1,377	202.3	280.57	119.3	140.27	-12.89	-84.08	6.21	-207.36	-40.38
Free Cash Flow Per Share	1.12	0.27	1.24	0.47	0.68	0.62	0.73	0.73	1.00	-3.27	-6.19	0.90	1.26	0.54	0.63	-0.06	-0.41	0.03	-1.02	-0.21
Dividend Per Share	2.610	1.550	1.030	0.190	0.360	0.180	0.200	0.340	0.620	0.620	0.370	0.300	0.800	0.700	0.770	0.300	0.150	-	-	-
Dividend Growth (YoY)	625.00%	761.11%	415.00%	-44.12%	-41.94%	-70.97%	-45.95%	13.33%	-22.50%	-11.43%	-51.95%	0%	433.33%	-	-	-	-	-	-	-
Gross Margin	72.08%	66.08%	59.42%	43.49%	47.01%	43.83%	46.22%	48.11%	54.08%	53.84%	51.07%	49.84%	60.92%	59.27%	57.72%	43.28%	38.43%	28.82%	34.05%	13.62%
Operating Margin	63.20%	51.81%	44.50%	20.80%	27.52%	21.72%	26.29%	29.53%	36.77%	36.05%	33.68%	30.33%	47.51%	45.56%	45.65%	28.90%	22.32%	7.07%	5.79%	-11.36%
Profit Margin	69.88%	78.28%	36.50%	9.32%	16.15%	7.78%	15.68%	12.33%	33.73%	31.26%	28.52%	28.57%	44.99%	40.14%	45.09%	40.88%	17.07%	13.32%	7.48%	-19.32%
Free Cash Flow Margin	26.36%	8.32%	44.27%	24.13%	31.58%	32.13%	38.42%	33.06%	40.15%	-125.82%	-331.90%	53.65%	54.72%	23.99%	26.46%	-3.37%	-27.98%	2.85%	-97.10%	-23.50%
EBITDA	667.46	446.04	336.92	172.82	214.28	174.2	172.31	228.92	288.15	296.54	180.94	172.63	300.72	282.15	262.53	151.95	105.64	56.31	54.38	17.06
EBITDA Margin	70.76%	62.45%	53.95%	39.94%	44.63%	40.71%	40.48%	46.69%	51.82%	51.27%	43.60%	45.78%	58.65%	56.73%	49.52%	39.76%	35.16%	25.90%	25.46%	9.93%
D&A For EBITDA	71.34	76	59.04	82.83	82.17	81.26	60.4	84.16	83.71	88.01	41.16	58.28	57.1	55.55	20.53	41.51	38.58	40.95	42.02	36.57
EBIT	596.12	370.04	277.88	89.99	132.11	92.94	111.91	144.77	204.43	208.53	139.77	114.35	243.63	226.6	242	110.44	67.07	15.37	12.36	-19.52
EBIT Margin	63.20%	51.81%	44.50%	20.80%	27.52%	21.72%	26.29%	29.53%	36.77%	36.05%	33.68%	30.33%	47.51%	45.56%	45.65%	28.90%	22.32%	7.07%	5.79%	-11.36%
Effective Tax Rate	0.08%	0.10%	0.52%	3.16%	1.93%	5.67%	-	7.35%	0.81%	0.85%	0.19%	0.00%	0.07%	-	0.08%	0.13%	0.04%	-	22.56%	-
Revenue as Reported	1,019	929.33	624.51	438.63	479.94	428.09	443.49	490.36	607.51	621.14	415	377.49	522.15	511.62	530.59	384.13	300.7	222.82	753.44	-

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Aug 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 1, 2026

Data Sources Report a data error