JFrog Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	10,416	7,471	3,316	3,673	2,152	2,890
Market Cap Growth	110.89%	125.30%	-9.71%	70.63%	-25.53%	-50.06%
Enterprise Value	9,575	6,773	2,800	3,142	1,726	2,489
Last Close Price	86.00	62.46	29.41	34.61	21.33	29.70
Forward PE	90.24	75.11	47.65	68.71	290.20	-
PEG Ratio	3.26	4.53	2.03	0.81	-	-
PS Ratio	18.28	14.05	7.74	10.50	7.69	13.98
PB Ratio	11.00	8.42	4.29	5.41	3.45	4.53
P/TBV Ratio	10.97	8.18	4.17	5.27	3.39	4.41
P/FCF Ratio	68.03	52.51	30.77	50.89	125.89	122.08
P/OCF Ratio	66.33	51.27	29.90	49.53	100.46	103.58
EV/Sales Ratio	17.00	12.74	6.54	8.98	6.16	12.04
EV/FCF Ratio	63.24	47.61	25.98	43.53	100.95	105.14
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.03	0.03
Debt / FCF Ratio	0.11	0.09	0.13	0.31	1.40	1.15
Net Debt / Equity Ratio	-0.78	-0.78	-0.66	-0.77	-0.67	-0.62
Net Debt / EBITDA Ratio	12.40	10.27	7.30	8.68	5.58	6.61
Net Debt / FCF Ratio	-4.79	-4.86	-4.71	-7.24	-24.52	-16.64
Asset Turnover	0.42	0.43	0.41	0.38	0.32	0.27
Quick Ratio	2.14	2.02	1.93	2.37	2.41	2.69
Current Ratio	2.26	2.14	2.04	2.46	2.54	2.85
Return on Equity (ROE)	-6.80%	-8.65%	-9.53%	-9.40%	-14.28%	-10.77%
Return on Assets (ROA)	-6.77%	-8.08%	-9.12%	-9.21%	-11.09%	-8.42%
Return on Invested Capital (ROIC)	-16.82%	-18.33%	-20.83%	-22.37%	-24.61%	-28.67%
Return on Capital Employed (ROCE)	-8.58%	-10.52%	-11.96%	-11.01%	-13.42%	-10.99%
FCF Yield	1.47%	1.90%	3.25%	1.97%	0.79%	0.82%
Buyback Yield / Dilution	-5.91%	-5.93%	-6.17%	-4.11%	-4.71%	-103.89%
Total Shareholder Return	-5.91%	-5.93%	-6.17%	-4.11%	-4.71%	-103.89%

SEC Filings: 10-K · 10-Q