JFrog Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	349.89	280.04	206.68	150.83	104.72	63.53
Revenue Growth (YoY)	24.94%	35.49%	37.03%	44.03%	64.82%	-
Cost of Revenue	77.04	62.29	41.82	28.45	20.04	10.71
Gross Profit	272.84	217.75	164.86	122.38	84.68	52.82
Selling, General & Admin	213.81	186.37	153.63	95.46	61.89	53.82
Research & Development	134.58	121.23	79.6	41.11	29.73	25.86
Operating Expenses	348.39	307.59	233.23	136.57	91.62	79.68
Operating Income	-75.55	-89.84	-68.37	-14.19	-6.94	-26.86
Other Expense / Income	-21.03	-5.09	-0.74	-2.05	-3.17	-1.31
Pretax Income	-54.52	-84.75	-67.63	-12.15	-3.77	-25.55
Income Tax	6.74	5.44	-3.42	-2.74	1.63	0.47
Net Income	-61.26	-90.18	-64.2	-9.41	-5.39	-26.02
Shares Outstanding (Basic)	103	99	95	46	27	26
Shares Outstanding (Diluted)	103	99	95	46	27	26
Shares Change	4.10%	4.71%	103.89%	71.35%	3.94%	-
EPS (Basic)	-0.59	-0.91	-0.68	-0.20	-0.20	-1.00
EPS (Diluted)	-0.59	-0.91	-0.68	-0.20	-0.20	-1.00
Free Cash Flow	72.17	17.1	23.67	25.94	8.2	5.49
Free Cash Flow Per Share	0.70	0.17	0.25	0.56	0.30	0.21
Gross Margin	77.98%	77.76%	79.76%	81.14%	80.87%	83.14%
Operating Margin	-21.59%	-32.08%	-33.08%	-9.41%	-6.62%	-42.27%
Profit Margin	-17.51%	-32.20%	-31.06%	-6.24%	-5.15%	-40.95%
Free Cash Flow Margin	20.63%	6.11%	11.45%	17.20%	7.83%	8.64%
EBITDA	-30.76	-62.73	-52.77	-8.49	-0.96	-24.43
EBITDA Margin	-8.79%	-22.40%	-25.53%	-5.63%	-0.91%	-38.45%
Depreciation & Amortization	23.76	22.01	14.85	3.66	2.81	1.12
EBIT	-54.52	-84.75	-67.63	-12.15	-3.77	-25.55
EBIT Margin	-15.58%	-30.26%	-32.72%	-8.05%	-3.60%	-40.21%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).