Freshworks Inc. (FRSH)

Freshworks Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	838.81	720.42	596.43	498	371.02
Revenue Growth (YoY)	16.43%	20.79%	19.77%	34.22%	48.61%
Cost of Revenue	126.15	113.33	103.37	95.77	78.03
Gross Profit	712.66	607.09	493.06	402.23	292.99
Selling, General & Admin	535.85	571.45	525.48	500.06	377.37
Research & Development	163.21	164.59	137.76	135.54	120.41
Other Operating Expenses	0.41	9.66	-	-	-
Total Operating Expenses	699.46	745.7	663.24	635.6	497.77
Operating Income	13.21	-138.61	-170.17	-233.37	-204.78
Total Non-Operating Income (Expense)	40.08	47.77	46.4	12.58	23.3
Pretax Income	53.28	-90.84	-123.77	-220.79	-181.48
Provision for Income Taxes	-130.44	4.53	13.67	11.34	10.52
Net Income	183.72	-95.37	-137.44	-232.13	-2,839
Net Income Attributable to Preferred Dividends	-	-	-	-	2,647
Net Income to Common	183.72	-95.37	-137.44	-232.13	-2,839
Shares Outstanding (Basic)	291	301	293	285	131
Shares Outstanding (Diluted)	294	301	293	285	131
Shares Change (YoY)	-2.35%	2.65%	2.99%	117.82%	69.80%
EPS (Basic)	0.63	-0.32	-0.47	-0.82	-21.73
EPS (Diluted)	0.63	-0.32	-0.47	-0.82	-21.73
Shares Outstanding	283.43	303.38	296.7	289.09	273.34
Free Cash Flow	236.67	151.47	84.11	-9.65	5.9
Free Cash Flow Growth	56.25%	80.09%	-	-	-79.06%
Free Cash Flow Per Share	0.81	0.50	0.29	-0.03	0.05
Gross Margin	84.96%	84.27%	82.67%	80.77%	78.97%
Operating Margin	1.57%	-19.24%	-28.53%	-46.86%	-55.19%
Profit Margin	21.90%	-13.24%	-23.04%	-46.61%	-51.75%
FCF Margin	28.21%	21.03%	14.10%	-1.94%	1.59%
EBITDA	70.76	-90.64	-134.06	-203.34	-178.64
EBITDA Margin	8.44%	-12.58%	-22.48%	-40.83%	-48.15%
EBIT	13.21	-138.61	-170.17	-233.37	-204.78
EBIT Margin	1.57%	-19.24%	-28.53%	-46.86%	-55.19%
Effective Tax Rate	-244.81%	-4.99%	-11.04%	-5.14%	-5.79%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q