| 569.77 | 620.32 | 488.12 | 304.08 | 747.86 |
| 211.6 | 449.75 | 699.51 | 843.41 | 575.68 |
Cash & Short-Term Investments | 781.37 | 1,070 | 1,188 | 1,147 | 1,324 |
| -26.98% | -9.90% | 3.50% | -13.30% | 455.84% |
| 150.82 | 122.91 | 97.18 | 70.47 | 51.76 |
| 164.98 | 72.45 | 70.74 | 59.05 | 46.08 |
| 1,097 | 1,265 | 1,356 | 1,277 | 1,421 |
Net Property, Plant & Equipment | 78.74 | 62.78 | 55.5 | 57.16 | 21.48 |
| 76.99 | 90.84 | - | - | 1.89 |
| 146.68 | 147.01 | 6.18 | 6.18 | 6.18 |
| 203.15 | 45.82 | 39.55 | 39.86 | 31.88 |
|
| 11.51 | 1.62 | 3.49 | 5.91 | 6.32 |
| 97.63 | 81.93 | 56.61 | 59.01 | 55.83 |
| 385.32 | 323.44 | 266.4 | 205.63 | 160.17 |
Other Current Liabilities | 3.57 | 0.73 | 0.72 | 1.15 | 1.02 |
Total Current Liabilities | 498.03 | 407.72 | 327.21 | 271.69 | 223.35 |
| 33.28 | 30.22 | 26.8 | 28.17 | - |
Other Long-Term Liabilities | 38.75 | 36.03 | 30.5 | 28.53 | 21.43 |
Total Long-Term Liabilities | 72.03 | 66.25 | 57.3 | 56.71 | 21.43 |
|
| - | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 4,586 | 4,874 | 4,714 | 4,562 | 4,510 |
Accumulated Other Comprehensive Income | -1.59 | -0.34 | -0.75 | -7.43 | -0.75 |
| -3,552 | -3,736 | -3,641 | -3,503 | -3,271 |
Total Common Shareholders' Equity | 1,033 | 1,138 | 1,072 | 1,052 | 1,238 |
| 1,033 | 1,138 | 1,072 | 1,052 | 1,238 |
Total Liabilities & Equity | 1,603 | 1,612 | 1,457 | 1,380 | 1,483 |
| 33.28 | 30.22 | 26.8 | 28.17 | 0 |
| 748.09 | 1,040 | 1,161 | 1,119 | 1,324 |
| -28.06% | -10.42% | 3.71% | -15.43% | 455.84% |
| 2.55 | 3.46 | 3.96 | 3.93 | 10.13 |
| 1,033 | 1,138 | 1,072 | 1,052 | 1,238 |
| 3.52 | 3.78 | 3.66 | 3.70 | 9.48 |
| 808.99 | 900.07 | 1,066 | 1,046 | 1,230 |
Tangible Book Value Per Share | 2.75 | 2.99 | 3.64 | 3.67 | 9.41 |