Freshworks Inc. (FRSH)
NASDAQ: FRSH · Real-Time Price · USD
16.54
+1.26 (8.25%)
Nov 21, 2024, 4:00 PM EST - Market closed

Freshworks Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
-101.55-137.44-232.13-192-57.29-31.13
Upgrade
Depreciation & Amortization
10.497.048.3110.755.85.16
Upgrade
Other Amortization
32.6529.0721.7315.3913.055.14
Upgrade
Loss (Gain) From Sale of Investments
-16.61-15.74-1.7-22.210.99-0.78
Upgrade
Stock-Based Compensation
216.93210.71207.7173.4443.280.27
Upgrade
Other Operating Activities
-6.176.624.68-1.94-2.22-0.55
Upgrade
Change in Accounts Receivable
-10.38-26.98-18.89-17.51-9.93-9.37
Upgrade
Change in Accounts Payable
3.92-2.420.081.990.052.67
Upgrade
Change in Unearned Revenue
47.2760.7745.4555.9936.4427.44
Upgrade
Change in Other Net Operating Assets
-26.4-45.45-37.74-12.452.36-7.02
Upgrade
Operating Cash Flow
150.1586.18-2.5311.4632.53-8.16
Upgrade
Operating Cash Flow Growth
140.32%---64.77%--
Upgrade
Capital Expenditures
-5.19-2.07-7.13-5.57-4.38-11.51
Upgrade
Sale of Property, Plant & Equipment
0.110.110.140.62--
Upgrade
Cash Acquisitions
-213.91----5.08-5.97
Upgrade
Sale (Purchase) of Intangibles
-4.77-6.27-5.12-3.55-6.38-3.32
Upgrade
Investment in Securities
65.63166.73-272.72-411.84.41-128.15
Upgrade
Investing Cash Flow
-158.13158.5-284.83-420.3-11.43-148.95
Upgrade
Issuance of Common Stock
6.667.3610.981,0690.250.69
Upgrade
Repurchase of Common Stock
-65.82-67.98-167.22-3.34--
Upgrade
Other Financing Activities
---0.11-7.73-2.16-0.28
Upgrade
Financing Cash Flow
-59.17-60.62-156.351,058-1.91150.23
Upgrade
Net Cash Flow
-67.14184.06-443.71649.5319.2-6.88
Upgrade
Free Cash Flow
144.9684.11-9.655.928.15-19.67
Upgrade
Free Cash Flow Growth
143.03%---79.06%--
Upgrade
Free Cash Flow Margin
21.13%14.10%-1.94%1.59%11.27%-11.41%
Upgrade
Free Cash Flow Per Share
0.480.29-0.030.050.37-0.26
Upgrade
Cash Income Tax Paid
10.2712.0313.4110.465.083.46
Upgrade
Levered Free Cash Flow
200.74153.3289.51110.0349.5-
Upgrade
Unlevered Free Cash Flow
200.74153.3289.51110.0349.5-
Upgrade
Change in Net Working Capital
-47.42-21.2-9.89-47.56-33.2-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.