Primis Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	202.29	188.91	199.94	172.79	115.08	106.92
Interest Income on Investments	12.66	11.54	11.03	19.83	8.21	6.22
Total Interest Income	214.94	200.44	210.97	192.62	123.29	113.14
Interest Paid on Deposits	77.44	79.44	95.66	83.69	13.28	13.11
Interest Paid on Borrowings	11.79	9.58	11.09	10.22	8.31	5.93
Total Interest Expense	89.23	89.01	106.75	93.91	21.59	19.04
Net Interest Income	125.71	111.43	104.22	98.71	101.7	94.1
Net Interest Income Growth	19.00%	6.91%	5.58%	-2.94%	8.07%	2.78%
Mortgage Banking Activities	41.03	32.39	23.92	17.65	5.05	-
Gain (Loss) on Sale of Assets	51.1	82.72	5.19	-0.48	-0.68	-
Gain (Loss) on Sale of Investments	-8.35	-14.62	0.41	0.18	4.71	-
Other Non-Interest Income	4.15	4.07	8	21.69	2.84	3.26
Total Non-Interest Income	97.38	112.16	43.6	44.77	17.67	10.57
Non-Interest Income Growth	33.75%	157.23%	-2.61%	153.42%	67.23%	-27.94%
Revenues Before Loan Losses	223.1	223.59	147.83	143.49	119.37	104.67
Provision for Loan Losses	9.39	12.29	50.62	32.54	11.27	-5.8
Revenue	213.71	211.3	97.2	110.95	108.1	110.47
Revenue Growth	67.53%	117.38%	-12.38%	2.63%	-2.15%	27.32%
Salaries and Employee Benefits	80.59	76.16	65.68	58.05	48.61	35.99
Federal Deposit Insurance	3.51	3.73	2.55	2.93	0.89	0.8
Amortization of Goodwill & Intangibles	0.6	0.6	1.27	1.27	1.33	1.36
Selling, General & Administrative	44.9	42.24	37.85	30.84	26.55	23.16
Other Non-Interest Expense	16.42	15.79	16.73	14.57	13.28	10.08
Total Non-Interest Expense	146.02	138.51	124.07	107.66	90.66	71.4
EBT Excluding Unusual Items	67.69	72.79	-26.86	3.28	17.44	39.07
Other Unusual Items	-0.23	-0.23	-2.04	-3.31	-0.11	0.5
Pretax Income	67.46	72.55	-28.9	-11.18	17.33	39.57
Income Tax Expense	14.35	14.71	-4.24	-1.07	3.19	8.68
Earnings From Continuing Operations	53.11	57.84	-24.67	-10.11	14.15	30.88
Earnings From Discontinued Operations	-	-	-	-	-	0.23
Minority Interest in Earnings	-	3.6	8.46	2.28	-	-
Net Income	53.11	61.44	-16.21	-7.83	14.15	31.11
Net Income to Common	53.11	61.44	-16.21	-7.83	14.15	31.11
Net Income Growth	1690.56%	-	-	-	-54.53%	35.40%
Basic Shares Outstanding	25	25	25	25	25	24
Diluted Shares Outstanding	25	25	25	25	25	25
Shares Change	-0.01%	-0.02%	0.20%	-0.12%	0.28%	0.98%
EPS (Basic)	2.15	2.49	-0.66	-0.32	0.58	1.27
EPS (Diluted)	2.15	2.49	-0.66	-0.32	0.57	1.27
EPS Growth	1839.91%	-	-	-	-55.10%	34.34%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.400	0.400	0.400	0.400	0.400	0.400
Dividend Growth	0%	0%	0%	0%	0%	0%
Effective Tax Rate	21.27%	20.28%	-	-	18.38%	21.95%

SEC Filings: 10-K · 10-Q