FRSX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	0.4	0.44	0.5	0.55
Revenue Growth (YoY)	-8.72%	-12.27%	-9.64%	-
Cost of Revenue	-0.14	-0.17	-0.14	-0.25
Gross Profit	0.26	0.26	0.35	0.3
Selling, General & Admin	-3.81	-3.8	-5.06	-6.22
Research & Development	-8.63	-9.14	-11.59	-11.53
Total Operating Expenses	-12.44	-12.94	-16.65	-17.75
Operating Income	12.18	12.68	16.29	17.46
Other Non-Operating Income (Expense)	-0.08	-1.54	2.12	4.22
Total Non-Operating Income (Expense)	-0.08	-1.54	2.12	4.22
Pretax Income	12.1	11.14	18.41	21.68
Net Income	12.1	11.14	18.41	21.68
Net Income to Common	12.1	11.14	18.41	21.68
Net Income Growth	8.66%	-39.50%	-15.07%	-
Shares Outstanding (Basic)	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1
Shares Change (YoY)	51.14%	40.82%	2.64%	-
EPS (Basic)	-10.80	-12.60	-37.80	-44.10
EPS (Diluted)	-10.80	-12.60	-37.80	-44.10
Shares Outstanding	1.56	0.81	0.73	0.51
Free Cash Flow	-10.48	-11.12	-15.05	-17.37
Free Cash Flow Per Share	-9.36	-15.01	-28.61	-33.90
Gross Margin	64.82%	60.55%	71.23%	54.18%
Operating Margin	3060.55%	2907.34%	3277.87%	3173.64%
Profit Margin	3040.95%	2554.59%	3704.23%	3941.09%
FCF Margin	-2632.66%	-2549.77%	-3028.17%	-3158.18%
EBITDA	12.34	12.88	16.55	17.67
EBITDA Margin	3101.01%	2953.21%	3330.78%	3213.27%
EBIT	12.18	12.68	16.29	17.46
EBIT Margin	3060.55%	2907.34%	3277.87%	3173.64%

Updated Mar 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q