Flexible Solutions International, Inc. (FSI)
NYSEAMERICAN: FSI · Real-Time Price · USD
6.58
-0.02 (-0.30%)
Apr 24, 2026, 4:00 PM EDT - Market closed
← View all transcripts

Earnings Call: Q3 2022

Nov 15, 2022

Operator

Good day, and welcome to the Flexible Solutions International third quarter 2022 financial results conference call. At this time, all participants are in a listen-only mode. Later, you will have the opportunity to ask questions during the question and answer session. You may register to ask a question at any time by pressing star one on your touch-tone phone. You may also withdraw yourself from the queue by pressing star two. Please note this call is being recorded. I would now like to turn the conference over to Mr. Dan O'Brien. Please go ahead, sir.

Dan O'Brien
CEO, Flexible Solutions International

Thank you, Jess. Good morning. This is Dan O'Brien, CEO of Flexible Solutions. Safe harbor provision. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. Certain of the statements contained herein which are not historical facts are forward-looking statements with respect to events, the occurrence of which involve risks and uncertainties. These forward-looking statements may be impacted either positively or negatively by various factors. Information concerning potential factors that could affect the company is detailed from time to time in the company's reports filed with the Securities and Exchange Commission. Welcome to the third quarter FSI conference call. I'd like to speak first regarding our company condition and our product lines, along with what in our opinion might occur in the fourth quarter and in early 2023. Afterwards, I'll comment on our financials. COVID virus.

We're not experiencing problems due to the virus other than occasional mild cases in our employee ranks and shipping delays when Asian ports experience lockdowns. The NanoChem division, NCS, it represents the majority of the revenue of FSI. This division makes thermal polyaspartic acid, called TPA for short, a biodegradable polymer with many valuable uses. NCS also manufactures SUN 27 and N Savr 30, which are used to reduce nitrogen fertilizer loss from soil. In 2022, NCS has started food grade toll operations using the spray dryer we installed over the last several years. TPA is used in agriculture. It significantly increases crop yield. It acts by slowing crystal growth between fertilizer ions and other ions in the soil, resulting in the fertilizer remaining available longer for the plants to use.

TPA is also a biodegradable way of treating oil field water to prevent pipes from plugging with mineral scale. TPA's effect is that it prevents the scaling out of minerals that are part of the water fraction of oil as it exits the rock formation. Scale must be prevented to keep the oil recovery pipes from clogging. TPA is also sold as biodegradable ingredient in cleaning products for certain food uses and as a water treatment chemical. SUN 27 and N Savr 30 are nitrogen conservation products. Nitrogen is a critical fertilizer that can be lost through bacterial breakdown, evaporation, and soil runoff. SUN 27 is used to conserve nitrogen from attack by soil bacteria enzymes that cause N2 evaporation. While N Savr 30 is effective at reducing nitrogen loss from leaching. Food products. Our Illinois plant is food grade inspected, and we have received our FDA number. We've conver,

We've commercialized one food grade product based on polyaspartates that was developed fully in-house. We have a pipeline of additional products in development that are either our ideas, full production of outside ideas, or a mixture where an outside idea is being optimized by our team. NCS will focus on food products equally with our other market verticals, because we've determined that this is an area with large markets that we're skilled in servicing and where we can obtain good margins. The ENP division represents most of our other revenue. ENP is focused on sales into the greenhouse, turf, and golf markets, while our NCS sales are into row crop agriculture. The opening of the economy after the pandemic has affected ENP sales into the home gardening market, especially home cannabis. We now expect 2022 sales to be similar to 2021.

Programs we have put in place to invigorate growth at ENP will begin to take effect in 2023. The Florida LLC investment. The LLC was not profitable in Q3. The company is focused on international sales, multiple countries, all of which face different issues and respond in varied ways. Revenue has been very strong all this year, and we see it continuing the last quarter and into 2023. However, the LLC is exposed to high cost of goods while experiencing difficulty passing all the costs to customers. As a result, margins are compressed and earnings may not reach historical levels unless raw material prices abate. Our sales to the LLC continue to grow, and we are able to maintain a positive margin. Merger with Lygos did not proceed. On April 18, FSI and Lygos announced their intent to merge, subject to shareholder approval.

The merger was not completed by the end date of the agreement. It did not close. Strategic investment in Lygos. In December 2020, we invested $500,000 in Lygos in return for equity. We made a second investment in June 2021, also $500,000. Lygos is using the investments towards development of a microbial route aspartic acid using sugar as a feedstock. FSI will be the major user of aspartic acid derived this way, and believes the sustainable aspartic acid will allow us to approach new customers and develop valuable new products that both biodegrade and come from sustainable sources. We remain optimistic that we can continue to work with Lygos in ways that do not involve merging.

FSI is dedicated to the goal of sustainability while finding a route to the goal that is profitable for us, for our suppliers, and for the intellectual property developers. Q4 2022 and early 2023. TPA, SUN 27, and N Savr 30 for agriculture use have an early buy season in Q4, followed by the strongest uptake in Q1. Therefore, we expect to see moderate growth in Q4, a strong growth in Q1 2023. Another valuable aspect of our Florida LLC, that they have their strongest sales in the second half, while our American distribution is strongest in the first half. Very good for our inventory management. Oil, gas, and industrial sales of TPA experienced increased sales in late Q4 2021 and throughout 2022. This was driven by shortfalls of competing products and high oil prices. It also appears to be true in Q4. Tariffs.

September 30, 2018, several of our raw materials imported from China have included a 10% additional tariff, which rose to 25% in 2019. International customers are not charged the tariff because we have applied for export rebates available to recover them. The accumulating tariff payments to the government are affecting our cost of goods, our cash flow, and our profits negatively until the rebates are received. Rebates take many years to arrive. We submitted our initial applications more than four years ago. The total dollar amount due back to us exceeds $1 million and continues to increase. Rebates will increase profitability and cash flow while decreasing cost of goods for future quarters in which the rebates are received. Most recent information from the government is that we must reapply at a different office. This is the second time they have played this game.

We're bringing our attorneys into the process now, as it is obvious we're not being treated fairly. Shipping and inventory. Ocean shipping from Asia to the U.S. and ocean shipment from the U.S. to international ports are quicker than in Q1 and Q2, but still slow. Prices per container remain elevated. Land transport inside the United States is still taking longer than usual, while pricing is dropping slowly. We're coping with shipping issues by ordering far ahead. However, some disruption is possible, and some of the extra costs are being borne by us in order to retain customers. Raw material prices have also increased substantially over the last 12 months. Passing price increases along to customers can take several months and result in temporarily constrained margins.

Just as we finished raising customer prices related to raw material increases in Q4 2021 and Q1 2022, new increases were imposed on us, and we worked with our customers on pricing again all summer. The effects of this are obvious in our Q3 financials. We still expect revenue, operating cash flow, and profit to grow strongly in 2023, but inflationary forces may keep us in selling price lag cost increases some of the time. Highlights of the financial results. We're pleased with results for Q3. Year-over-year revenue and operating cash flow were up significantly. Profits were negatively affected by merger costs, product mix, shipping, and raw material prices. We estimate that year-over-year growth in revenue, cash flow, and profits will continue in Q4 and into sales for the quarter increased 27% to $11.69 million, compared with $9.21 million.

The result is a profit of $1.1 million, or $0.09 per share in 2022. That compared to a gain of $1.16 million or $0.09 per share in 2020. Year-to-date profits. For the nine months of 2022, profits were $0.35 per share, up from $0.31 per share in the year earlier period. It's notable that 2021 included a one-time positive PPP profit item, while the 2022 period had a one-time negative item from merger costs. Operating cash flow. This non-GAAP number is useful to show our progress with non-cash items removed for clarity. For Q1, Q2, Q3 combined was $6.88 million or $0.56 per share, up from $5.51 million or $0.45 per share in the 2021 period. The one-time merger costs are added back.

Cash flow would be $7.23 million or $0.59 a share. Our long-term debt. We're continuing to pay down our long-term debt according to the terms of the loan. However, we have consolidated all our debt, both at ENP and NCS with Stock Yards Bank. This has resulted in increased lines of credit with lower interest rates and reduced interest rates on our term debt. At the same time, we bought all the units we did not already own in ENP Investments, LLC, guaranteed the mortgage held by the LLC. LLC owns the 5 acres and 60,000 sq ft building on the southwest corner of our Peru, Illinois factory. This action returns full ownership of the 20-acre parcel and the 120,000 sq ft of building to FSI with a mortgage at favorable terms.

Capital is adequate for all our purposes and is increasing continuously as we book retained profit from sales. We have lines of credit with Stock Yards Bank for the NCS and ENP subsidiaries. Confident that we can execute our plans with our existing capital. Text of this speech will be available as an 8-K filing on sec.gov by Wednesday, November sixteenth. Email or fax copies can be requested from Jason Bloom, jason@flexiblesolutions.com. Thank you. The floor is open for questions. Jess, will you set that up for me, please?

Operator

Absolutely. Ladies and gentlemen, if you would like to ask a question, please press star one on your telephone keypad. Again, that is star one for any questions. Our first question comes from Tim Clarkson with Van Clemens. Your line is open. Please go ahead.

Tim Clarkson
Stock Broker, Van Clemens

Yes, Mr. O'Brien. Good to talk to you again. I wanna commend you on you being flexible on not going forward with that Lygos deal. You are as good as the name of your company, so I appreciate that.

Dan O'Brien
CEO, Flexible Solutions International

Are you there?

Tim Clarkson
Stock Broker, Van Clemens

Yes.

Dan O'Brien
CEO, Flexible Solutions International

Yeah. Yeah, yeah.

Tim Clarkson
Stock Broker, Van Clemens

I mean, the basic question I have is, I mean, what percentage of the farmers out there that could be using your nitrogen extending TPA product are using it? What potential do we have to get more of that market?

Dan O'Brien
CEO, Flexible Solutions International

Well, we estimate that through our distribution, we are successfully treating between 2 and 3 million acres of American territory annually. Another 2-3 million acres internationally through the marketing efforts of the Florida LLC that we own part of. Let's call it 6 million acres. That is a pretty small fraction of the 700 million-1 billion acres that most people allow as primary agricultural land. We've got a piece of the marketplace. It's dependent on us to continue successfully opening up more distribution because we've looked at it several times, and trying to sell direct to farmers alienates distribution and increases your risk dramatically. Yes, it can be done, but the cost in both money and risk is more than we wanna take on.

Tim Clarkson
Stock Broker, Van Clemens

Right. I mean, what makes the magic of somebody, a farmer deciding to use your product versus not deciding to use it? Is it just availability or need to be educated on it or what?

Dan O'Brien
CEO, Flexible Solutions International

Well, there are competing products. For instance, Koch Industries sells a nitrogen conservation fertilizer. In fact, there are many competitors. The question is, do the distributors that we've attracted successfully sell it onwards to a farmer? Do they get more farmers and more land treated each year? The answer is obviously yes, they do. We're consistently looking for more distributors and working with our distributors to have them sell more to the farmers that they work with. It's a growth program. Between us and the farmers, there's definitely distribution and thousands of products on the market. It's great. We've got a great product.

We have to keep working hard and as you can see, we do grow, but there is no magic bullet that gets us 25% of the farmers on Earth or 10% of the farmers on Earth. We just have to keep working our way up and giving out good products at good prices.

Tim Clarkson
Stock Broker, Van Clemens

Is there a measurable competitive difference between you and, say, that Koch product?

Dan O'Brien
CEO, Flexible Solutions International

I would say that we have equal products. I would definitely say that our product is not significantly better. You can buy it in different formats. For instance, the Koch product that I referenced is sold already combined with the fertilizer. We sell an equally valuable product in a liquid format that other people can add to their fertilizers. So we have an advantage in that aspect. It's a pretty competitive market, Tim. We're competing well, and I expect us to continue growing.

Tim Clarkson
Stock Broker, Van Clemens

Okay, great. Thank you.

Dan O'Brien
CEO, Flexible Solutions International

Okay. Thank you.

Operator

Once again, it was star one if you had a question or star two if you would like to remove yourself. We'll go next to Chris Wichowski at Private Investor. Sir, your line is open. Please go ahead.

Chris Wichowski
Shareholder, Private Investor

Hello, congratulations on great results. Can you hear me?

Dan O'Brien
CEO, Flexible Solutions International

I can. Thank you.

Chris Wichowski
Shareholder, Private Investor

I guess first I wanted to ask you about. I'm sure this quarter and this past year, we're benefiting from high fertilizer prices. Do you think it's the case that these high fertilizer prices have just kind of, you know, introducing the farmers to these types of products, and they will continue to use them even when fertilizer prices normalize?

Dan O'Brien
CEO, Flexible Solutions International

I believe that you're correct, that there will be a that there has been an introduction effect, and that people who are introduced to using less fertilizer and getting the same results by spreading their input costs to an additive, which is essentially what we suggest. There are more advantages to it than simply reducing your fertilizer cost. You have to deal with fewer tons of material, which is significant when labor is expensive and sometimes nonexistent. It reduces your trucking costs. It's a more efficient route. It's a little-known fact, but the farming community are extremely interested in keeping their land as good as possible because they are the poster children of passing good things along to their children.

When they're introduced to a product that saves them money, and saves them work and improves the future of their land for their family, once they're involved in it, they typically will stay involved in it unless it's economically unfeasible.

Chris Wichowski
Shareholder, Private Investor

Using less fertilizer improves the quality of the land or keeps the quality of the land better. Is that correct?

Dan O'Brien
CEO, Flexible Solutions International

It is in nitrogen case because you're not blowing off N2 gas or nitrous oxide into the atmosphere. Both the nitrous oxide affect the greenhouse effect. The other thing is if you can reduce leaching. Leaching isn't just a problem at the mouth of the Mississippi River, where the fertilizers end up. It's a problem on your own farm. It leaches into your ponds and promotes algae growth that you don't want. Farmers are very interested in keeping their land as pristine as possible.

Chris Wichowski
Shareholder, Private Investor

Okay. That is good to know. I didn't know there was an environmental benefit, I mean, for the farmers. I knew there was total environmental benefit. All right. About costs, I know you said that high costs are persisting, but they are decreasing. Do you think, in this current quarter, will kind of have better margins and lower cost pressures?

Dan O'Brien
CEO, Flexible Solutions International

I do. Now that is always an issue, though, where because we've been so careful to make sure we have enough product on hand so that we don't ever have to say, "No, we can't supply you," to a customer, we've usually got between four and six months of raw materials in inventory. Of course, you can see that on our financials. We take a while to work through things. There's going to be some effects left over in Q4. If the prices stay down or stay flat, then we will be back to normalization by Q1 at the very latest.

Chris Wichowski
Shareholder, Private Investor

Okay. That is good to hear. I know it's always better to serve your customers first and then worry about costs. About your new food products, can you give us a little bit more information of what they're going into and what benefits they provide?

Dan O'Brien
CEO, Flexible Solutions International

I think I'd like to wait on that a little bit, Chris. We've got a situation where I wanna be sure that the customers are comfortable with what I say. If you could leave that until the next conference call, I'll make sure that I've got permission to speak openly, or no permission, in which case I won't. Just a little bit more color on that. The whole idea of going into food grade processing was driven by one of our European customers who does put our products into food. It's expensive and interferes with production to become food grade and to maintain it. We realized very quickly that we had to utilize all the opportunity in food every pound of potential production.

We moved very quickly to learn our business and it is a competitive world, but with excellent margins. We're going to see how many million pounds of food grade products we can develop and sell, and this will become over time another significant market vertical for the company.

Chris Wichowski
Shareholder, Private Investor

As you're saying that you already need to keep confidentiality, which probably suggests that you already have customer traction.

Dan O'Brien
CEO, Flexible Solutions International

That is correct. We have one significant customer.

Chris Wichowski
Shareholder, Private Investor

Okay.

Dan O'Brien
CEO, Flexible Solutions International

I know that they would like to be confidential, but the new customers that are coming on may not feel the same way. In fact, I suspect that some of them would like me to mention the products to help them with their onward bound sales to their customers. I just need a little more time. We're pretty new in this field.

Chris Wichowski
Shareholder, Private Investor

Right. Okay. That's good to hear. About Lygos. Now, you know, feel free to not answer the question, and I apologize if this brings up bad memories, but do you think Lygos can just, you know, making stuff biodegradable and natural with Lygos would help us get back into the water conservation market?

Dan O'Brien
CEO, Flexible Solutions International

Actually, no, because the water conservation market is that product, WaterSavr, which is growing in the oil field use, but it's too small to comment on in speeches. WaterSavr is made from a combination of fatty alcohols, C16 and C18 fatty alcohols and food grade calcium hydroxide. Neither of those products were being targeted with the Lygos merger. Lygos was and is because they're still very good friends, and we're still trying to find ways to develop the product, but just without merging. The situation with Lygos is that aspartic acid takes us into water treatment, which is a replacement for acrylic acid. The polyacrylates takes us into replacing both the builder and a couple of other products in all detergents.

We were especially aiming for the major detergent market by replacing polyacrylates with polyaspartates from natural sources. That is still going to go on. It's just that market conditions definitely changed between the start of the merger and the end of the merger, and it didn't make sense for the shareholders of Flexible to be exposed to that. The project is ongoing and the relationship is hurt, but it's not destroyed.

Chris Wichowski
Shareholder, Private Investor

Okay, that's good to hear that you're going after big markets. Do you think that despite the merger, Lygos will have to find, you know, enough funding to continue the development work?

Dan O'Brien
CEO, Flexible Solutions International

Yes. I mean, commenting on their business is probably not my business, but yes, they are a research and development company without revenue at this point. They will need to continue to raise capital and move forward. They've got brilliant technology and amazing scientists, so it may be more difficult in today's economic environment, but I believe they'll be successful.

Chris Wichowski
Shareholder, Private Investor

All right. Well, this is all for me. Again, congratulations, and can't wait to hear from you again next quarter.

Dan O'Brien
CEO, Flexible Solutions International

Very much, Chris.

Operator

We'll go next to William Gregozeski with Greenridge Global. Your line is open. Please go ahead.

William Gregozeski
President and Director of Research, Greenridge Global

Hey, Dan. Just two quick questions for you. On the WaterSavr side, it looks like things are picking up a little bit there. I mean, it's obviously still small, but there was a profit in the quarter, and sales are going up a little bit. Can you provide an update on that?

Dan O'Brien
CEO, Flexible Solutions International

Sure. Thanks for your question, Bill. WaterSavr in this format, we are actually selling a fair amount of it into the oil industry in Oklahoma and Texas and part of New Mexico. It's going into a unique use. Being sold to the fracking industry to protect their fresh water that they buy at high level, high prices, to protect that from evaporation while it's on the surface prior to being pumped down the wells. They're very pleased with the results. They test it regularly and, you know, it saves 30% of their water evaporation. Numbers like that. The sales are going up steadily through a distribution group. It's also sold in a pretty funny format. We wrap it in polyvinyl alcohol sheeting and seal it.

We have somebody else do this for us, actually. It looks like a sort of a small burrito or a large egg roll. The staff drive between the tanks where they're storing their water and throw the burritos into the pond. The polyvinyl alcohol it dissolves just like it does in your dishwasher tablets. The WaterSavr is released to save water.

William Gregozeski
President and Director of Research, Greenridge Global

That's pretty funny. All right. Well, that's a nice new market for that. Other question I have is, you mentioned the Florida LLC. Their cost of goods are usually about what you book as revenue to them, but this quarter, there was about a half million dollars in additional cost of goods they had. Do you know what the deal with that is?

Dan O'Brien
CEO, Flexible Solutions International

There are very specific times when they are allowed to purchase from other people because we can't supply. If you see that discrepancy, it's because we had a shortfall on our raw materials due to shipping delays or whatever it might have been, and that would be the cause of the discrepancy.

William Gregozeski
President and Director of Research, Greenridge Global

Okay. All right. Thanks, Dan.

Dan O'Brien
CEO, Flexible Solutions International

Thank you, Bill.

Operator

Our next question comes from David James, Private Investor. Your line is open, sir. Please go ahead.

David James
Shareholder, Private Investor

Hey, Dan. Can you hear me?

Dan O'Brien
CEO, Flexible Solutions International

I can hear you.

David James
Shareholder, Private Investor

Good. Quick question. I'm just wondering about Lygos and Ginkgo hooking up to develop organic acids, if that's gonna affect your deal with Lygos at all or whatever deal you may have or not at all. I just saw that they're getting together.

Dan O'Brien
CEO, Flexible Solutions International

Was that today's news?

David James
Shareholder, Private Investor

A couple days ago, I think.

Dan O'Brien
CEO, Flexible Solutions International

Okay.

David James
Shareholder, Private Investor

They signed a two-year research agreement to develop organic acids.

Dan O'Brien
CEO, Flexible Solutions International

Well, you know, that's great news. That will obviously take some of the cost off of the shoulders of Lygos. It should accelerate organic acids research and development. Ginkgo being so much larger, when they're successful in getting all the way to a perfected aspartic acid, which is an organic acid, that means that things will move forward more quickly. I'm very excited about that. I hadn't seen that news, but thanks for bringing it up, David. Yes, it should-

David James
Shareholder, Private Investor

Sure.

Dan O'Brien
CEO, Flexible Solutions International

That's a positive development.

David James
Shareholder, Private Investor

Excellent. Okay. Yeah, glad to be the bearer of good news. That's all I got.

Dan O'Brien
CEO, Flexible Solutions International

Okay, thanks.

David James
Shareholder, Private Investor

Okay, bye-bye.

Operator

Our next question, Joseph Nerges with Segren Investments. Your line is open. Please go ahead.

Joseph Nerges
Managing Director, Segren Investments

Yeah. Thank you very much for taking my call. Questions. A couple quick things. On your last comments you made on the WaterSavr, and you talked about the fracking industry pretty much in the Southwest there. What about the possibility of expanding that to, let's say, the Marcellus Shale up here in the Northeast and you know other areas? Because the packaging seems almost ideal to ship distances

Dan O'Brien
CEO, Flexible Solutions International

Well, yeah, it works quite well. The packaging is extremely useful for dispensing it, which, when you're dispensing powders onto water surfaces, it's a problem. You have to solve it one way or another. I don't know much about the water on the ground in the Marcellus Shale area. If there's enough water and people are not being charged outrageous prices for it, then WaterSavr would not be a good choice because spending money on our products to save water that is free or almost free is not a good business plan. I believe that the people who are marketing our products out of Texas are looking at every opportunity throughout America where water for the oil industry is outrageously expensive.

Those are the places that they will target. If water is, let's say, less than $200 an acre foot, that would be a poor choice. My feeling is that as they expand, this is their business because we're not going to put our marketing dollars into it. As they expand, I think they will look at other places in the hot, high evaporation states of America where an easy-to-use WaterSavr product would be easy to sell. That answer your question?

Joseph Nerges
Managing Director, Segren Investments

Yeah. Yes, it does. It's my guess, you know, access to water is really the key here and, obviously, the cost. I'm guessing that the Northeast is probably has better, less costly access to power, to water, let's put it that way.

Dan O'Brien
CEO, Flexible Solutions International

I think you're right.

Joseph Nerges
Managing Director, Segren Investments

One other big question is on the tariff rebate situation that you're getting involved with here for years and years and years. I mean, it just can't be. I mean, to say that you've got to go to a different office. I mean, this just can't be the first tariff rebate situation. I'm talking about this particular your particular situation. There must be other tariff rebate operations that have specific places to go to. I can't understand how you can be passed around to different offices when this thing should have existed long ago with other companies, other situations.

Dan O'Brien
CEO, Flexible Solutions International

We can't understand it either. That's why we're bringing legal help in. We've already done everything we felt we could do without lawyers. We sent two of our employees down to specialist training camps for learning how to file these applications properly. We understand everything about it. We have trouble getting people to answer us by telephone or email. The COVID situation, the contacts on the government side would disappear for months at a time. They wouldn't answer our employees' emails. We're very aware that if you become abusive, it gets worse. We've kept our temper and been nice Canadians about it. We finally got to the point where the money is extremely significant.

The mistreatment of an American company that is buying products, converting them, and selling them internationally, just the way the business of America should be, is being mistreated by the government of America that's supposed to oversee good business. Yeah, as you can hear in my voice, we've reached a tipping point.

Joseph Nerges
Managing Director, Segren Investments

Well, it sounds that way. What did you say the money is right now? It was like $7 million last conference call. Would you say it's up to now, approximately what?

Dan O'Brien
CEO, Flexible Solutions International

Oh, sorry. I said $1 million last this conference call. I haven't been keeping a direct track, but it's probably over $1.5 million. They're not paying us interest either. That's a little bit more of a slap in the face.

Joseph Nerges
Managing Director, Segren Investments

Where am I getting the $7 million that you thought that you think your tariffs, they're owed over? From the last

Dan O'Brien
CEO, Flexible Solutions International

No, that's a misunderstanding. Seven has never been

Joseph Nerges
Managing Director, Segren Investments

Well, that I believe was in the last conference call. You're talking about you're owed $1 million or somewhere in that area, and no interest is being

Dan O'Brien
CEO, Flexible Solutions International

We're owed between $1 million and $2 million, yes.

Joseph Nerges
Managing Director, Segren Investments

$2 million. Okay. Of course, you commented on this already about the food operation. Of course, you got the compliance was approved in, I guess, June of this year, for food grade toll operations. I think in that press release, you said there's a significant opportunity, and it sounds that way. You can't quantify some kind of dollar figure that you're shooting for down the road, or is that something you're still working on as far as coming up with a, let's say, an annual estimate of what that could mean to the company?

Dan O'Brien
CEO, Flexible Solutions International

Well, yeah, we don't usually make forward projections on dollar values, but, I'm happy to say that, tell you what our goals are. Across two to three years, we'd like to see this new market vertical in the $10 million-$15 million revenue range. Across five years, we'd like to see it $30 million or larger. These are significant goals, and they're become significant percentages of our total revenue.

Joseph Nerges
Managing Director, Segren Investments

Well, that's terrific numbers for a company your size. What about the capacity of your existing plant? Can that handle most of that revenue that you're looking for or at least you're hoping for?

Dan O'Brien
CEO, Flexible Solutions International

I think that we'll find that the first number that I talked about, the 10-15, is feasible in the existing plant, and that we'll have to look at a small to moderate expansion to get to the bigger number.

Joseph Nerges
Managing Director, Segren Investments

All right. Well, thank you very much for answering my questions. Appreciate it. Sounds like you've got a great opportunity going forward if you ever get the government to pay up.

Dan O'Brien
CEO, Flexible Solutions International

All right. Well, don't cross your fingers.

Joseph Nerges
Managing Director, Segren Investments

Well-

Dan O'Brien
CEO, Flexible Solutions International

Hold your breath.

Joseph Nerges
Managing Director, Segren Investments

Thank you.

Operator

Our final question comes from Raymond Howe with CFP. Your line is open. Please go ahead.

Raymond Howe
Senior Analyst, CFP

Hi, Dan. How are you?

Dan O'Brien
CEO, Flexible Solutions International

I'm well, Raymond. How are you?

Raymond Howe
Senior Analyst, CFP

I'm good, thanks. As far as sales increase this year, can you quantify that in volume versus price terms? How much is volume? How much is price increase?

Dan O'Brien
CEO, Flexible Solutions International

I can guesstimate at it. It's not a.

Raymond Howe
Senior Analyst, CFP

That's close enough.

Dan O'Brien
CEO, Flexible Solutions International

Just let me make sure that I'm speaking. Sales for the year were up, I believe, 33%. Of that, I would say, 1/3 was increase in costs, and 2/3 were increase in volumes. A very, very rough estimate.

Raymond Howe
Senior Analyst, CFP

Got you. 2/3 volume, 1/3 price, big picture. Inventory levels, I know that's a moving target, but do you feel there. You know, what's the Goldilocks of inventory levels for you?

Dan O'Brien
CEO, Flexible Solutions International

Well, obviously as low as possible. Let me first start by saying we don't buy any inventory that can go bad. If we have it will get sold. The question is, how fast can you rotate it and how many rotations per year can you achieve? Because that's more efficient use of your money.

Raymond Howe
Senior Analyst, CFP

Right.

Dan O'Brien
CEO, Flexible Solutions International

My feeling is that we are not going to be able to take advantage of all the opportunities unless we are carrying somewhere in the three to four month range of inventory. If we see good prices, for instance, there are times of the year when aspartic acid is much cheaper than other times. It's often in the fall, and it's because aspartic acid also gets used for aspartame by companies other than us. Aspartame has lower uptake in the fall going into the winter when people drink more coffee and tea and less soft drinks. In the spring and summer, we definitely see rises in aspartic acid prices as the soft drink season comes on, especially in third world countries.

This is not necessarily a U.S. phenomenon, because there's a lot more sucralose and other, perhaps safer, zero-calorie sweeteners out there. What I'm saying is that we're going to be opportunistic as well. Even with 6% and 7% interest rates, if we can get a 15% discount on aspartic acid because it's out of favor temporarily, we're gonna carry six months inventory instead of four. The right amount is going to be a changing target. As I say, it doesn't go bad. I think you should assume that we will err on the side of more inventory and fewer turnovers per year.

Raymond Howe
Senior Analyst, CFP

Gotcha. Are you happy with where you are now? Do you wish you had more inventory, less?

Dan O'Brien
CEO, Flexible Solutions International

I wish we had lower prices.

Raymond Howe
Senior Analyst, CFP

Yeah.

Dan O'Brien
CEO, Flexible Solutions International

I think we're at a stage now where some inventory for the nitrogen products, we're extremely well off. As I mentioned, we're looking at this being a potential buying period for aspartic acid inventory. I don't usually go into this level of depth. It's a good question. But I'd say we're about right. Your growth question is another aspect of that. The speed with which we grew this year definitely stressed our cash as we bought more and more inventory to supply more and more sales. That's a great problem to have. We handled it well. I'm certainly hopeful that we'll have the same problem again next year.

Raymond Howe
Senior Analyst, CFP

Mm-hmm. Good problem to have. Last question, a couple of small balance sheet items or really investments I was hoping you could clarify for me. I've forgotten, candidly, what are Applied Holdings . and Trio Opportunity? What exactly do they do, and what's sort of the long-term plan with those investments?

Dan O'Brien
CEO, Flexible Solutions International

Okay. I'll take Trio. It's the easiest one to explain. It is a private investment in an American company that purchases houses, brand new houses from the major sellers like Toll Brothers, and leases them to own to people who don't quite make the mortgage terms. It's been an exceptional investment. It pays 8% guaranteed on a monthly basis. Once every three years, there is a top-up payment. This year we received, I believe it was, a 19% one-time top-up payment for the three-year term. I actually came to this investment because I own it personally, and felt that it. I've owned it for seven years, not three, and I've received two sets of top-ups.

I've been extraordinarily pleased with the investment. It works well in both down markets and up markets for real estate. We are keeping that as a method of utilizing cash that is being held in one of our accounts in Grand Cayman until we find a better use for it. It's a saleable security, but you have to find an even better use.

Raymond Howe
Senior Analyst, CFP

Right.

Dan O'Brien
CEO, Flexible Solutions International

Applied Holdings is from the same group of people. It's not been performing as well, and it is an investment in a captive insurance corporation that belongs to Trio. That would be the first security to be sold if we.

Raymond Howe
Senior Analyst, CFP

Gotcha. Lastly, I get ENP Peru and ENP Mendota mixed up. Peru is the one you just acquired your extra interest in, correct?

Dan O'Brien
CEO, Flexible Solutions International

Correct.

Raymond Howe
Senior Analyst, CFP

That owns the fives acres and most of the plant, is that?

Dan O'Brien
CEO, Flexible Solutions International

Yeah. Maybe I should just give an overview of the two situations.

Raymond Howe
Senior Analyst, CFP

Yeah.

Dan O'Brien
CEO, Flexible Solutions International

ENP Peru Investments owns five acres of land and the second 60,000 sq ft building, the newer one.

Raymond Howe
Senior Analyst, CFP

Okay.

Dan O'Brien
CEO, Flexible Solutions International

At the Peru plant site, there's a 20 acre parcel with two buildings. NCS ENP now control 100% of both buildings. Originally, it was financed a different way.

Raymond Howe
Senior Analyst, CFP

Okay.

Dan O'Brien
CEO, Flexible Solutions International

Mendota owns ENP's factories in Mendota, which is just up the road from Peru.

Raymond Howe
Senior Analyst, CFP

Okay. I mean, sizable, I guess.

Dan O'Brien
CEO, Flexible Solutions International

Oh, I guess, yeah. Yeah. Let's say 20,000 sq ft, older buildings. Very functional.

Raymond Howe
Senior Analyst, CFP

Okay.

Dan O'Brien
CEO, Flexible Solutions International

not particularly valuable except to us.

Raymond Howe
Senior Analyst, CFP

Okay. Gotcha. Okay. Perfect. Thank you so much.

Dan O'Brien
CEO, Flexible Solutions International

Thank you, Raymond.

Operator

Mr. O'Brien, with no other questions holding, I'll turn the conference back to you for any additional or closing comments.

Dan O'Brien
CEO, Flexible Solutions International

Thank you, Jess. Everybody, thanks for the call. Thanks for the good questions. Looking forward to performing for you and having another positive conference call in the new year. All the best. Thank you.

Operator

Ladies and gentlemen, that will conclude today's conference. We thank you for your participation. You may disconnect at this time.

Powered by