Flexible Solutions International, Inc. (FSI)
NYSEAMERICAN: FSI · IEX Real-Time Price · USD
2.080
-0.030 (-1.42%)
Apr 15, 2024, 4:00 PM EDT - Market closed

FSI Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 1998
Revenue
38.3245.8434.4231.4127.4417.8315.4916.2515.915.91
Upgrade
Revenue Growth (YoY)
-16.40%33.19%9.58%14.46%53.90%15.07%-4.63%2.19%-0.06%0.67%
Upgrade
Cost of Revenue
27.9931.9723.0221.6418.8212.199.519.269.710.77
Upgrade
Gross Profit
10.3413.8711.49.778.625.645.996.996.25.14
Upgrade
Selling, General & Admin
5.24.583.993.824.13.513.623.173.163.51
Upgrade
Research & Development
0.160.10.120.080.120.140.10.10.10.13
Upgrade
Other Operating Expenses
1.481.851.561.482.060.590.760.590.590.74
Upgrade
Operating Expenses
6.846.535.675.386.284.244.483.863.844.38
Upgrade
Operating Income
3.57.345.734.392.341.41.53.132.360.76
Upgrade
Interest Expense / Income
0.50.290.20.260.430.090.040.040.060.09
Upgrade
Other Expense / Income
0.36-0.12-0.28-0.46-0.02-1.82-1.960.01-0-
Upgrade
Pretax Income
2.647.175.814.581.933.123.423.082.310.66
Upgrade
Income Tax
-0.130.152.361.610.020.631.671.290.80.26
Upgrade
Net Income
2.787.023.452.981.912.491.751.791.50.4
Upgrade
Net Income Growth
-60.47%103.57%15.86%55.67%-23.21%41.92%-2.15%19.18%273.05%-77.86%
Upgrade
Shares Outstanding (Basic)
12121212121211111313
Upgrade
Shares Outstanding (Diluted)
12121312121212121313
Upgrade
Shares Change
0.18%-0.31%1.65%1.79%2.28%0.77%0.78%-12.56%1.04%-
Upgrade
EPS (Basic)
0.220.570.280.240.160.210.150.160.110.03
Upgrade
EPS (Diluted)
0.220.560.280.240.160.210.150.150.110.03
Upgrade
EPS Growth
-60.71%100.00%16.67%50.00%-23.81%40.00%0%36.36%266.67%-78.57%
Upgrade
Free Cash Flow
2-0.54.024.630.54-2.410.621.662.681.04
Upgrade
Free Cash Flow Per Share
0.16-0.040.330.380.04-0.210.050.140.200.08
Upgrade
Dividend Per Share
0.050---0.200-----
Upgrade
Gross Margin
26.97%30.25%33.11%31.10%31.42%31.62%38.63%43.02%39.01%32.31%
Upgrade
Operating Margin
9.13%16.02%16.64%13.97%8.52%7.86%9.71%19.29%14.85%4.75%
Upgrade
Profit Margin
7.24%15.32%10.02%9.48%6.97%13.97%11.33%11.04%9.46%2.54%
Upgrade
Free Cash Flow Margin
5.23%-1.10%11.67%14.76%1.96%-13.52%3.98%10.22%16.84%6.52%
Upgrade
Effective Tax Rate
-5.02%2.03%40.59%35.06%0.90%20.27%48.70%41.76%34.81%38.96%
Upgrade
EBITDA
4.888.797.246.033.283.563.753.662.941.55
Upgrade
EBITDA Margin
12.73%19.17%21.03%19.19%11.94%19.96%24.21%22.53%18.51%9.71%
Upgrade
Depreciation & Amortization
1.741.331.231.180.920.340.290.540.580.79
Upgrade
EBIT
3.147.466.014.852.363.223.463.122.360.76
Upgrade
EBIT Margin
8.20%16.27%17.45%15.43%8.59%18.04%22.36%19.21%14.87%4.75%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).