Fastly, Inc. (FSLY)
NYSE: FSLY · Real-Time Price · USD
7.68
+0.06 (0.79%)
At close: May 9, 2025, 4:00 PM
7.60
-0.08 (-1.04%)
After-hours: May 9, 2025, 7:58 PM EDT

Fastly Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
554.63543.68505.99432.73354.33290.87
Upgrade
Revenue Growth (YoY)
6.26%7.45%16.93%22.13%21.82%45.10%
Upgrade
Cost of Revenue
255.13247.74239.66222.94167120.01
Upgrade
Gross Profit
299.5295.94266.33209.78187.33170.87
Upgrade
Selling, General & Admin
308.31312.01307.85298.67279.49182.47
Upgrade
Research & Development
137.16137.98152.19155.31126.8674.81
Upgrade
Operating Expenses
445.47449.99460.04453.98406.35257.28
Upgrade
Operating Income
-145.97-154.05-193.71-244.2-219.02-86.41
Upgrade
Interest Expense
-5.34-2.75-4.05-5.89-5.25-1.55
Upgrade
Interest & Investment Income
1414.8718.197.041.281.63
Upgrade
Currency Exchange Gain (Loss)
-1.02-1.03-1.83-0.030.36-
Upgrade
Other Non Operating Income (Expenses)
---1.3---0.28
Upgrade
EBT Excluding Unusual Items
-138.33-142.96-182.71-243.07-222.63-86.61
Upgrade
Merger & Restructuring Charges
-9.72-9.72--2--20.8
Upgrade
Asset Writedown
-4.14-4.14-3.02---
Upgrade
Other Unusual Items
1.371.3752.4254.39--
Upgrade
Pretax Income
-150.83-155.45-133.31-190.68-222.63-107.41
Upgrade
Income Tax Expense
2.952.6-0.220.090.07-11.48
Upgrade
Net Income
-153.78-158.06-133.09-190.77-222.7-95.93
Upgrade
Net Income to Common
-153.78-158.06-133.09-190.77-222.7-95.93
Upgrade
Shares Outstanding (Basic)
140138129122116104
Upgrade
Shares Outstanding (Diluted)
140138129122116104
Upgrade
Shares Change (YoY)
7.03%7.25%5.79%4.89%12.07%51.50%
Upgrade
EPS (Basic)
-1.10-1.14-1.03-1.57-1.92-0.93
Upgrade
EPS (Diluted)
-1.10-1.14-1.03-1.57-1.92-0.93
Upgrade
Free Cash Flow
10.445.29-10.61-131.8-73.3-49.49
Upgrade
Free Cash Flow Per Share
0.070.04-0.08-1.08-0.63-0.48
Upgrade
Gross Margin
54.00%54.43%52.63%48.48%52.87%58.74%
Upgrade
Operating Margin
-26.32%-28.34%-38.28%-56.43%-61.81%-29.71%
Upgrade
Profit Margin
-27.73%-29.07%-26.30%-44.09%-62.85%-32.98%
Upgrade
Free Cash Flow Margin
1.88%0.97%-2.10%-30.46%-20.69%-17.01%
Upgrade
EBITDA
-89.14-97.42-135.69-188.48-173.58-63.76
Upgrade
EBITDA Margin
-16.07%-17.92%-26.82%-43.56%-48.99%-21.92%
Upgrade
D&A For EBITDA
56.8356.6458.0355.7245.4422.66
Upgrade
EBIT
-145.97-154.05-193.71-244.2-219.02-86.41
Upgrade
EBIT Margin
-26.32%-28.34%-38.28%-56.43%-61.81%-29.71%
Upgrade
Advertising Expenses
-5.84.62.52.33.8
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q