Fastly, Inc. (FSLY)
NYSE: FSLY · Real-Time Price · USD
7.28
-0.06 (-0.82%)
At close: May 30, 2025, 4:00 PM
7.15
-0.13 (-1.85%)
After-hours: May 30, 2025, 7:47 PM EDT
Fastly Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 554.63 | 543.68 | 505.99 | 432.73 | 354.33 | 290.87 | Upgrade
|
| Revenue Growth (YoY) | 6.26% | 7.45% | 16.93% | 22.13% | 21.82% | 45.10% | Upgrade
|
| Cost of Revenue | 255.13 | 247.74 | 239.66 | 222.94 | 167 | 120.01 | Upgrade
|
| Gross Profit | 299.5 | 295.94 | 266.33 | 209.78 | 187.33 | 170.87 | Upgrade
|
| Selling, General & Admin | 308.31 | 312.01 | 307.85 | 298.67 | 279.49 | 182.47 | Upgrade
|
| Research & Development | 137.16 | 137.98 | 152.19 | 155.31 | 126.86 | 74.81 | Upgrade
|
| Operating Expenses | 445.47 | 449.99 | 460.04 | 453.98 | 406.35 | 257.28 | Upgrade
|
| Operating Income | -145.97 | -154.05 | -193.71 | -244.2 | -219.02 | -86.41 | Upgrade
|
| Interest Expense | -5.34 | -2.75 | -4.05 | -5.89 | -5.25 | -1.55 | Upgrade
|
| Interest & Investment Income | 14 | 14.87 | 18.19 | 7.04 | 1.28 | 1.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.02 | -1.03 | -1.83 | -0.03 | 0.36 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -1.3 | - | - | -0.28 | Upgrade
|
| EBT Excluding Unusual Items | -138.33 | -142.96 | -182.71 | -243.07 | -222.63 | -86.61 | Upgrade
|
| Merger & Restructuring Charges | -9.72 | -9.72 | - | -2 | - | -20.8 | Upgrade
|
| Asset Writedown | -4.14 | -4.14 | -3.02 | - | - | - | Upgrade
|
| Other Unusual Items | 1.37 | 1.37 | 52.42 | 54.39 | - | - | Upgrade
|
| Pretax Income | -150.83 | -155.45 | -133.31 | -190.68 | -222.63 | -107.41 | Upgrade
|
| Income Tax Expense | 2.95 | 2.6 | -0.22 | 0.09 | 0.07 | -11.48 | Upgrade
|
| Net Income | -153.78 | -158.06 | -133.09 | -190.77 | -222.7 | -95.93 | Upgrade
|
| Net Income to Common | -153.78 | -158.06 | -133.09 | -190.77 | -222.7 | -95.93 | Upgrade
|
| Shares Outstanding (Basic) | 140 | 138 | 129 | 122 | 116 | 104 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 138 | 129 | 122 | 116 | 104 | Upgrade
|
| Shares Change (YoY) | 7.03% | 7.25% | 5.79% | 4.89% | 12.07% | 51.50% | Upgrade
|
| EPS (Basic) | -1.10 | -1.14 | -1.03 | -1.57 | -1.92 | -0.93 | Upgrade
|
| EPS (Diluted) | -1.10 | -1.14 | -1.03 | -1.57 | -1.92 | -0.93 | Upgrade
|
| Free Cash Flow | 10.44 | 5.29 | -10.61 | -131.8 | -73.3 | -49.49 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.04 | -0.08 | -1.08 | -0.63 | -0.48 | Upgrade
|
| Gross Margin | 54.00% | 54.43% | 52.63% | 48.48% | 52.87% | 58.74% | Upgrade
|
| Operating Margin | -26.32% | -28.34% | -38.28% | -56.43% | -61.81% | -29.71% | Upgrade
|
| Profit Margin | -27.73% | -29.07% | -26.30% | -44.09% | -62.85% | -32.98% | Upgrade
|
| Free Cash Flow Margin | 1.88% | 0.97% | -2.10% | -30.46% | -20.69% | -17.01% | Upgrade
|
| EBITDA | -89.14 | -97.42 | -135.69 | -188.48 | -173.58 | -63.76 | Upgrade
|
| EBITDA Margin | -16.07% | -17.92% | -26.82% | -43.56% | -48.99% | -21.92% | Upgrade
|
| D&A For EBITDA | 56.83 | 56.64 | 58.03 | 55.72 | 45.44 | 22.66 | Upgrade
|
| EBIT | -145.97 | -154.05 | -193.71 | -244.2 | -219.02 | -86.41 | Upgrade
|
| EBIT Margin | -26.32% | -28.34% | -38.28% | -56.43% | -61.81% | -29.71% | Upgrade
|
| Advertising Expenses | - | 5.8 | 4.6 | 2.5 | 2.3 | 3.8 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.