Fastly Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	505.99	432.73	354.33	290.87	200.46	144.56	104.9
Revenue Growth (YoY)	16.93%	22.12%	21.82%	45.10%	38.67%	37.81%	-
Cost of Revenue	239.66	222.94	167	120.01	88.32	65.5	48.67
Gross Profit	266.33	209.78	187.33	170.87	112.14	79.06	56.23
Selling, General & Admin	307.85	300.67	279.49	203.27	112.2	73.58	58.27
Research & Development	152.19	155.31	126.86	74.81	46.49	34.62	28.99
Other Operating Expenses	4.32	0	0	0	0	0	0
Operating Expenses	464.36	455.98	406.35	278.08	158.69	108.2	87.26
Operating Income	-198.03	-246.2	-219.02	-107.21	-46.55	-29.14	-31.03
Interest Expense / Income	4.05	5.89	5.25	1.55	5.24	1.81	1.12
Other Expense / Income	-68.77	-61.41	-1.64	-1.35	-0.73	-0.2	0.1
Pretax Income	-133.31	-190.68	-222.63	-107.41	-51.06	-30.75	-32.24
Income Tax	-0.22	0.09	0.07	-11.48	0.49	0.19	0.21
Net Income	-133.09	-190.77	-222.7	-95.93	-51.55	-30.94	-32.45
Shares Outstanding (Basic)	129	122	116	104	68	24	23
Shares Outstanding (Diluted)	129	122	116	104	68	24	23
Shares Change	5.79%	4.89%	12.07%	51.50%	180.40%	4.16%	-
EPS (Basic)	-1.03	-1.57	-1.92	-0.93	-0.75	-1.27	-1.39
EPS (Diluted)	-1.03	-1.57	-1.92	-0.93	-0.75	-1.27	-1.39
Free Cash Flow	-31.86	-149.46	-86.19	-55.04	-50.77	-36.64	-39.11
Free Cash Flow Per Share	-0.25	-1.23	-0.74	-0.53	-0.74	-1.50	-1.67
Gross Margin	52.64%	48.48%	52.87%	58.74%	55.94%	54.69%	53.60%
Operating Margin	-39.14%	-56.90%	-61.81%	-36.86%	-23.22%	-20.16%	-29.58%
Profit Margin	-26.30%	-44.09%	-62.85%	-32.98%	-25.72%	-21.40%	-30.93%
Free Cash Flow Margin	-6.30%	-34.54%	-24.32%	-18.92%	-25.33%	-25.35%	-37.28%
EBITDA	-34.55	-95.03	-144.28	-59.04	-29.27	-15.54	-21.48
EBITDA Margin	-6.83%	-21.96%	-40.72%	-20.30%	-14.60%	-10.75%	-20.48%
Depreciation & Amortization	94.7	89.76	73.1	46.82	16.55	13.4	9.64
EBIT	-129.26	-184.79	-217.38	-105.86	-45.82	-28.94	-31.13
EBIT Margin	-25.55%	-42.70%	-61.35%	-36.39%	-22.86%	-20.02%	-29.67%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).