Fastly Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	624.02	543.68	505.99	432.73	354.33
Revenue Growth (YoY)	14.78%	7.45%	16.93%	22.13%	21.82%
Cost of Revenue	267.82	247.74	239.66	222.94	167
Gross Profit	356.2	295.94	266.33	209.78	187.33
Selling, General & Admin	312.13	312.01	307.85	300.67	279.49
Research & Development	162.66	137.98	152.19	155.31	126.86
Other Operating Expenses	0.42	13.86	4.32	-	-
Total Operating Expenses	475.2	463.85	464.36	455.98	406.35
Operating Income	-119	-167.92	-198.03	-246.2	-219.02
Interest Income	12.29	14.87	18.19	7.04	1.28
Interest Expense	-12.7	-2.75	-4.05	-5.89	-5.25
Other Non-Operating Income (Expense)	0.22	0.34	50.58	54.36	0.36
Total Non-Operating Income (Expense)	-0.19	12.46	64.72	55.52	-3.61
Pretax Income	-119.19	-155.45	-133.31	-190.68	-222.63
Provision for Income Taxes	2.49	2.6	-0.22	0.09	0.07
Net Income	-121.68	-158.06	-133.09	-190.77	-222.7
Net Income to Common	-121.68	-158.06	-133.09	-190.77	-222.7
Shares Outstanding (Basic)	147	138	129	122	116
Shares Outstanding (Diluted)	147	138	129	122	116
Shares Change (YoY)	6.37%	7.25%	5.79%	4.94%	12.01%
EPS (Basic)	-0.83	-1.14	-1.03	-1.57	-1.92
EPS (Diluted)	-0.83	-1.14	-1.03	-1.57	-1.92
Shares Outstanding	151.54	142.09	132.99	124.3	118.81
Free Cash Flow	65.75	5.29	-10.61	-131.8	-73.3
Free Cash Flow Growth	1143.85%	-	-	-	-
Free Cash Flow Per Share	0.45	0.04	-0.08	-1.08	-0.63
Gross Margin	57.08%	54.43%	52.64%	48.48%	52.87%
Operating Margin	-19.07%	-30.89%	-39.14%	-56.89%	-61.81%
Profit Margin	-19.50%	-29.07%	-26.30%	-44.09%	-62.85%
FCF Margin	10.54%	0.97%	-2.10%	-30.46%	-20.69%
EBITDA	-41.15	-94.28	-126	-181.88	-168.98
EBITDA Margin	-6.59%	-17.34%	-24.90%	-42.03%	-47.69%
EBIT	-119	-167.92	-198.03	-246.2	-219.02
EBIT Margin	-19.07%	-30.89%	-39.14%	-56.89%	-61.81%
Effective Tax Rate	-2.09%	-1.68%	0.17%	-0.05%	-0.03%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q