Fastly, Inc. (FSLY)
NASDAQ: FSLY · Real-Time Price · USD
20.04
-1.10 (-5.18%)
At close: Mar 4, 2026, 4:00 PM EST
20.10
+0.06 (0.30%)
After-hours: Mar 4, 2026, 6:05 PM EST

Fastly Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-121.68-158.06-133.09-190.77-222.7
Depreciation & Amortization
77.8573.6472.0364.3250.04
Stock-Based Compensation
117.32107.93136.3145.8140.49
Other Adjustments
43.8447-5.02-4.6934.67
Change in Receivables
-6.220.68-32.95-27.36-14.56
Changes in Accounts Payable
4.490.610.38-4.720.15
Changes in Accrued Expenses
-0.45-2.92-7.868.294.26
Changes in Other Operating Activities
-20.71-52.47-29.44-60.49-30.82
Operating Cash Flow
94.4416.410.36-69.63-38.48
Operating Cash Flow Growth
475.67%4432.04%---
Capital Expenditures
-28.69-11.12-10.98-62.17-34.82
Sale of Property, Plant & Equipment
0.040.020.050.490.59
Purchases of Intangible Assets
-17.66-26.09-21.29-18.15-15.57
Purchases of Investments
-389.84-155.1-132.23-355.48-928.16
Proceeds from Sale of Investments
223.11371.19459.39696.96184.61
Payments for Business Acquisitions
----25.9-1.17
Investing Cash Flow
-213.03178.9294.94235.75-794.51
Long-Term Debt Issued
180---930.78
Long-Term Debt Repaid
-148.88--310.54-177.08-
Net Long-Term Debt Issued (Repaid)
31.13--310.54-177.08930.78
Issuance of Common Stock
8.057.3610.7321.1220.7
Repurchase of Common Stock
----10.66-
Net Common Stock Issued (Repurchased)
8.057.3610.7310.4720.7
Other Financing Activities
-26.41-24.46-31.57-22.53-14.92
Financing Cash Flow
12.76-17.1-331.38-189.15936.55
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.22-0.10.61-0.39-0.48
Net Cash Flow
-105.61178.1-35.47-23.42103.08
Free Cash Flow
65.755.29-10.61-131.8-73.3
Free Cash Flow Growth
1143.85%----
FCF Margin
10.54%0.97%-2.10%-30.46%-20.69%
Free Cash Flow Per Share
0.450.04-0.08-1.08-
Levered Free Cash Flow
-58.07-150.32-419.49-422.63696.89
Unlevered Free Cash Flow
-89-162.99-173.56-301.1-230.28
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q