FTF Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Other Revenue	32.13	32.91	37	37.86	32.29	20.59
Revenue	32.13	32.91	37	37.86	32.29	20.59
Revenue Growth	-6.95%	-11.04%	-2.28%	17.28%	56.83%	-8.94%
Gross Profit	32.13	32.91	37	37.86	32.29	20.59
Selling, General & Admin	4.53	4.63	4.65	4.85	4.32	3.48
Operating Expenses	4.53	4.63	4.65	4.85	4.32	3.48
Operating Income	27.59	28.28	32.35	33.01	27.96	17.11
Interest Expense	-4.76	-5.42	-6.58	-6.77	-3.66	-1.7
Currency Exchange Gain (Loss)	-0	0	-0	-0.01	-0	0
Other Non Operating Income (Expenses)	0.01	-0.02	0	0.2	-0.1	-
EBT Excluding Unusual Items	22.84	22.85	25.77	26.43	24.21	15.41
Gain (Loss) on Sale of Investments	-11.2	-5.77	-5.75	7.11	-53.44	-4.52
Pretax Income	11.64	17.08	20.02	33.55	-29.23	10.89
Net Income	11.64	17.08	20.02	33.55	-29.23	10.89
Net Income to Common	11.64	17.08	20.02	33.55	-29.23	10.89
Net Income Growth	-40.85%	-14.69%	-40.32%	-	-	-60.65%
Shares Outstanding (Basic)	40	40	40	40	40	30
Shares Outstanding (Diluted)	40	40	40	40	40	30
Shares Change	-	-	-	-	34.06%	-
EPS (Basic)	0.29	0.42	0.50	0.83	-0.72	0.36
EPS (Diluted)	0.29	0.42	0.50	0.83	-0.72	0.36
EPS Growth	-40.85%	-14.69%	-40.32%	-	-	-60.65%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Dividend Per Share	0.738	0.738	0.738	0.710	0.784	0.934
Dividend Growth	0%	0%	4.02%	-9.47%	-16.06%	-9.35%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	85.89%	85.92%	87.42%	87.18%	86.61%	83.12%
Profit Margin	36.22%	51.89%	54.11%	88.60%	-90.54%	52.89%
EBIT	27.59	28.28	32.35	33.01	27.96	17.11
EBIT Margin	85.89%	85.92%	87.42%	87.18%	86.61%	83.12%
Revenue as Reported	32.13	32.91	37	37.86	32.29	20.59

SEC Filings: 10-K · 10-Q