TechnipFMC plc (FTI)
NYSE: FTI · Real-Time Price · USD
75.84
-0.48 (-0.63%)
Aug 28, 2026, 4:00 PM EDT - Market closed
TechnipFMC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,420 | 9,933 | 9,083 | 7,824 | 6,700 | 6,404 | |
Revenue Growth | 9.87% | 9.35% | 16.09% | 16.77% | 4.64% | -1.95% |
Cost of Revenue | 8,027 | 7,751 | 7,360 | 6,550 | 5,804 | 5,580 |
Gross Profit | 2,393 | 2,181 | 1,723 | 1,274 | 896.3 | 823.9 |
Selling, General & Admin | 740.9 | 717.1 | 676.8 | 681.4 | 629.7 | 666.9 |
Research & Development | 93.4 | 83.1 | 73.4 | 69 | 67 | 78.4 |
Operating Expenses | 834.3 | 800.2 | 750.2 | 750.4 | 696.7 | 745.3 |
Operating Income | 1,559 | 1,381 | 972.9 | 523.7 | 199.6 | 78.6 |
Interest Expense | -64.4 | -81.4 | -97.4 | -122.2 | -138.7 | -157.3 |
Interest & Investment Income | 39.6 | 41.9 | 33.9 | 33.5 | 17.8 | 14 |
Earnings From Equity Investments | 45.6 | 47 | 21.7 | 34.4 | 44.6 | 0.6 |
Currency Exchange Gain (Loss) | -18.2 | -11.7 | -28.5 | -119 | -23.9 | 15.8 |
Other Non Operating Income (Expenses) | -3.8 | -34.2 | -7.7 | 2.7 | 42.2 | 52.8 |
EBT Excluding Unusual Items | 1,558 | 1,343 | 894.9 | 353.1 | 141.6 | 4.5 |
Merger & Restructuring Charges | -60.8 | -72.8 | -20.6 | -20 | -15.2 | -17.6 |
Gain (Loss) on Sale of Investments | - | - | - | - | -27.7 | 322.2 |
Gain (Loss) on Sale of Assets | - | - | 71.3 | - | - | - |
Asset Writedown | - | - | - | - | - | -49.1 |
Legal Settlements | - | - | - | -126.5 | - | - |
Other Unusual Items | - | - | -5.2 | - | -29.8 | -61.9 |
Pretax Income | 1,497 | 1,270 | 940.4 | 206.6 | 68.9 | 198.1 |
Income Tax Expense | 319.4 | 302.9 | 85.1 | 154.7 | 105.4 | 111.1 |
Earnings From Continuing Operations | 1,178 | 967.1 | 855.3 | 51.9 | -36.5 | 87 |
Earnings From Discontinued Operations | - | - | - | - | -45.3 | -74.5 |
Net Income to Company | 1,178 | 967.1 | 855.3 | 51.9 | -81.8 | 12.5 |
Minority Interest in Earnings | -1.9 | -3.2 | -12.4 | 4.3 | -25.4 | 0.8 |
Net Income | 1,176 | 963.9 | 842.9 | 56.2 | -107.2 | 13.3 |
Net Income to Common | 1,176 | 963.9 | 842.9 | 56.2 | -107.2 | 13.3 |
Net Income Growth | 29.07% | 14.36% | 1399.82% | - | - | - |
Shares Outstanding (Basic) | 402 | 412 | 429 | 439 | 450 | 451 |
Shares Outstanding (Diluted) | 410 | 420 | 441 | 452 | 450 | 455 |
Shares Change | -5.07% | -4.72% | -2.61% | 0.62% | -1.12% | 1.31% |
EPS (Basic) | 2.92 | 2.34 | 1.96 | 0.13 | -0.24 | 0.03 |
EPS (Diluted) | 2.86 | 2.30 | 1.91 | 0.12 | -0.24 | 0.03 |
EPS Growth | 36.11% | 20.42% | 1491.67% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,572 | 1,447 | 679.4 | 467.8 | 194.2 | 589.6 |
Free Cash Flow Per Share | 3.83 | 3.45 | 1.54 | 1.03 | 0.43 | 1.30 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.100 | - | - |
Dividend Growth | 0% | 0% | 100.00% | -23.08% | - | - |
Gross Margin | 22.97% | 21.96% | 18.97% | 16.28% | 13.38% | 12.87% |
Operating Margin | 14.96% | 13.91% | 10.71% | 6.69% | 2.98% | 1.23% |
Profit Margin | 11.28% | 9.70% | 9.28% | 0.72% | -1.60% | 0.21% |
Free Cash Flow Margin | 15.08% | 14.57% | 7.48% | 5.98% | 2.90% | 9.21% |
EBITDA | 1,984 | 1,823 | 1,366 | 901.5 | 576.8 | 464 |
EBITDA Margin | 19.04% | 18.35% | 15.03% | 11.52% | 8.61% | 7.25% |
D&A For EBITDA | 424.9 | 441.8 | 392.7 | 377.8 | 377.2 | 385.4 |
EBIT | 1,559 | 1,381 | 972.9 | 523.7 | 199.6 | 78.6 |
EBIT Margin | 14.96% | 13.91% | 10.71% | 6.69% | 2.98% | 1.23% |
Effective Tax Rate | 21.34% | 23.85% | 9.05% | 74.88% | 152.97% | 56.08% |
Revenue as Reported | 10,420 | 9,933 | 9,083 | 7,824 | 6,700 | 6,404 |